| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 10 | | | |
| | | | 10 | | | |
| | | | 10 | | | |
| | | | 11 | | | |
| | | | 12 | | | |
| | | | 12 | | | |
| | | | 12 | | | |
| | | | 12 | | | |
| | | | 13 | | | |
| | | | 13 | | | |
| | | | 14 | | | |
| | | | 14 | | | |
| | | | 14 | | | |
| | | | 14 | | | |
| | | | 14 | | | |
| | | | 15 | | | |
| | | | 15 | | | |
| | | | 15 | | | |
| | | | 17 | | | |
| | | | 17 | | | |
| | | | 18 | | | |
| | | | 18 | | | |
| | | | 18 | | | |
| | | | 19 | | | |
| | | | 19 | | | |
| | | | 19 | | | |
| | | | 20 | | | |
| | | | 21 | | | |
| | | | 23 | | | |
| | | | 23 | | | |
| | | | 27 | | | |
| | | | 28 | | | |
| | | | 31 | | | |
| | | | 32 | | | |
| | | | 34 | | | |
| | | | 38 | | | |
| | | | 40 | | | |
| | | | 46 | | | |
| | | | 53 | | |
| | |
Page
|
| |||
| | | | 53 | | | |
| | | | 57 | | | |
| | | | 64 | | | |
| | | | 71 | | | |
| | | | 77 | | | |
| | | | 80 | | | |
| | | | 81 | | | |
| | | | 85 | | | |
| | | | 86 | | | |
| | | | 86 | | | |
| | | | 86 | | | |
| | | | 86 | | | |
| | | | 87 | | | |
| | | | 87 | | | |
| | | | 88 | | | |
| | | | 89 | | | |
| | | | 90 | | | |
| | | | 91 | | | |
| | | | 91 | | | |
| | | | 97 | | | |
| | | | 98 | | | |
| | | | 99 | | | |
| | | | 105 | | | |
| | | | 106 | | | |
| | | | 109 | | | |
| | | | 110 | | | |
| | | | 110 | | | |
| | | | 112 | | | |
| | | | 112 | | | |
| | | | 112 | | | |
| | | | 112 | | | |
| | | | 112 | | | |
| | | | 116 | | | |
| | | | 116 | | | |
| | | | 116 | | | |
| | | | 120 | | | |
| | | | 120 | | | |
| | | | 120 | | | |
| | | | 121 | | | |
| | | | 122 | | |
| | |
Page
|
| |||
| | | | 122 | | | |
| | | | 122 | | | |
| | | | 123 | | | |
| | | | 123 | | | |
| | | | 123 | | | |
| | | | 125 | | | |
| | | | 125 | | | |
| | | | 126 | | | |
| | | | 126 | | | |
| | | | 129 | | | |
| | | | 130 | | | |
| | | | 135 | | | |
| | | | 136 | | | |
| | | | 136 | | | |
| | | | 137 | | | |
| | | | 139 | | | |
| | | | 140 | | | |
| | | | 142 | | | |
| | | | 142 | | | |
| | | | 143 | | | |
| | | | 143 | | | |
| | | | 143 | | | |
| | | | 144 | | | |
| | | | 144 | | | |
| | | | 144 | | | |
| | | | 145 | | | |
| | | | 145 | | | |
| | | | 146 | | | |
| | | | 147 | | | |
| | | | 148 | | | |
| | | | 148 | | | |
| | | | 149 | | | |
| | | | 156 | | | |
| | | | 158 | | | |
| | | | 167 | | | |
| | | | 173 | | | |
| | | | 175 | | |
| | |
Page
|
| |||
| | | | 176 | | | |
| | | | 176 | | | |
| | | | 176 | | | |
| | | | 179 | | | |
| | | | 180 | | | |
| | | | 180 | | | |
| | | | 181 | | | |
| | | | 181 | | | |
| | | | 182 | | | |
| | | | 183 | | | |
| | | | 185 | | | |
| | | | 185 | | | |
| | | | 185 | | | |
| | | | 186 | | | |
| | | | 186 | | | |
| | | | 186 | | | |
| | | | 187 | | | |
| | | | 188 | | | |
| | | | 188 | | | |
| | | | 188 | | | |
| | | | 190 | | | |
| | | | 190 | | | |
| | | | 203 | | | |
| | | | 203 | | | |
| | | | 205 | | | |
| | | | 206 | | | |
| | | | 206 | | | |
| | | | 206 | | | |
| | | | 207 | | | |
| | | | 207 | | | |
| | | | 210 | | | |
| | | | 212 | | | |
| | | | 213 | | | |
| | | | 213 | | | |
| | | | 214 | | | |
| | | | 214 | | | |
| | | | 215 | | | |
| | | | 216 | | | |
| | | | 217 | | | |
| | | | 218 | | | |
| | | | 219 | | |
| | |
Page
|
| |||
| | | | 220 | | | |
| | | | 220 | | | |
| | | | 221 | | | |
| | | | 222 | | | |
| | | | 222 | | | |
| | | | 222 | | | |
| | | | 224 | | | |
| | | | 225 | | | |
| | | | 226 | | | |
| | | | 226 | | | |
| | | | 228 | | | |
| | | | 228 | | | |
| | | | 228 | | | |
| | | | 230 | | | |
| | | | 231 | | | |
| | | | 231 | | | |
| | | | 231 | | | |
| | | | 232 | | | |
| | | | 232 | | | |
| | | | 232 | | | |
| | | | 232 | | | |
| | | | 233 | | | |
| | | | 233 | | | |
| | | | 234 | | | |
| | | | 234 | | | |
| | | | 235 | | | |
| | | | 235 | | | |
| | | | 235 | | | |
| | | | 236 | | | |
| | | | 236 | | | |
| | | | 236 | | | |
| | | | 237 | | | |
| | | | 238 | | | |
| | | | 239 | | | |
| | | | 239 | | | |
| | | | 239 | | | |
| | | | 239 | | | |
| | | | 240 | | |
| | |
Page
|
| |||
| | | | 241 | | | |
| | | | 250 | | | |
| | | | 250 | | | |
| | | | 252 | | | |
| | | | 254 | | | |
| | | | 256 | | | |
| | | | 258 | | | |
| | | | 259 | | | |
| | | | 259 | | | |
| | | | 259 | | | |
| | | | 260 | | | |
| | | | 261 | | | |
| | | | 262 | | | |
| | | | 262 | | | |
| | | | 262 | | | |
| | | | 262 | | | |
| | | | F-A-1 | | | |
| | | | F-B-1 | | | |
| | | | A-1 | | | |
| | | | B-1 | | | |
| | | | C-1 | | | |
| | | | D-1 | | | |
| | | | E-1 | | | |
| | | | F-1 | | | |
| | | | G-1 | | | |
| | | | H-1 | | | |
| | | | I-1 | | |
Name, Current Position and Occupation
|
| |
Year First
Became Director |
| |
Age
|
| |
Independent
|
| |
Audit Committee
|
| |
Compensation
Committee |
| |
Nominating
and Governance Committee |
|
Gregg Williams,
Chairman of the Board |
| |
2009
|
| | 63 | | |
Yes
|
| |
✔ *
|
| |
✔
|
| |
✔
|
|
Dean Baker,
Director |
| |
2021
|
| | 79 | | |
Yes
|
| |
Chairman
|
| |
✔
|
| | | |
Alexandra Larson,
Director |
| |
2021
|
| | 42 | | |
Yes
|
| | | | | | | |
✔
|
|
Jonathan Will McGuire,
Director |
| |
2015
|
| | 59 | | |
No
|
| | | | | | | | | |
Aaron Mendelsohn,
Director |
| |
1998
|
| | 71 | | |
Yes
|
| |
✔
|
| |
✔
|
| |
Chairman
|
|
Matthew Pfeffer,
Director |
| |
2015
|
| | 65 | | |
Yes
|
| |
✔ *
|
| |
Chairman
|
| | | |
Name
|
| |
Age
|
| |
Current affiliation with the Parties of the Merger
|
|
Gregg Williams | | | 63 | | |
Second Sight: Chairman, Director / NPM: Director
|
|
Dean Baker | | | 79 | | | Second Sight: Director / NPM: Director | |
Alexandra Larson | | | 42 | | | Second Sight: Director | |
Adam Mendelsohn | | | 40 | | |
NPM: Chief Executive Officer, Chairman, Director
|
|
Aaron Mendelsohn | | | 71 | | | Second Sight: Director / NPM: Director | |
#
|
| |
Proposal
|
| |
Vote Required
|
| |
Effect of Abstentions
|
| |
Routine or non-routine
Broker Non-Votes |
|
1 | | | Approval of merger | | | Affirmative vote of a majority of the issued and outstanding shares of Second Sight common stock entitled to vote | | | Same effect as an “Against” vote | | |
The matter is not routine.
Will have the same effect as an “Against” vote. |
|
2 | | | Reverse Stock Split | | | Affirmative vote of a majority of the issued and outstanding shares of Second Sight common stock entitled to vote | | | Same effect as an “Against” vote | | | The matter is routine. Broker non-votes are not expected. | |
3 | | | Name Change | | | Affirmative vote of a majority of the issued and outstanding shares of Second Sight common stock entitled to vote | | | Same effect as an “Against” vote | | |
The matter is routine.
Broker’s non-votes are not expected. |
|
4 | | |
Election of Directors
|
| | Plurality of votes cast | | | No effect | | | The matter is not routine. No effect. | |
5 | | | Approval of Second Sight 2022 Plan | | | Affirmative vote of a majority of the shares of Second Sight common stock represented and voting at the annual meeting if the quorum is present (which shares voting affirmatively also constitute at least a majority of the required quorum) | | | No effect, unless there are insufficient votes in favor of the proposal, such that the affirmative votes constitute less than a majority of the required quorum. In such cases, abstentions will have the same effect as a vote against such proposals. | | | The matter is not routine. No effect. | |
6 | | | Ratification of Auditor | | | Affirmative vote of a majority of the shares of Second Sight common stock represented and voting at the annual meeting if the quorum is present (which shares voting affirmatively also constitute at least a majority of the required quorum) | | | Will have no effect, unless there are insufficient votes in favor of the proposal, such that the affirmative votes constitute less than a majority of the required quorum. In such cases, abstentions will have the same effect as a vote against such proposals. | | | The matter is routine. Broker’s non-votes are not expected. | |
7 | | | Adjournment | | |
Two scenarios:
(i) if a quorum is present at the annual meeting, the affirmative vote of holders of a majority of the shares represented and voting
|
| | No effect | | | The matter is routine. Broker non-votes are not expected. | |
#
|
| |
Proposal
|
| |
Vote Required
|
| |
Effect of Abstentions
|
| |
Routine or non-routine
Broker Non-Votes |
|
| | | | | |
at the annual meeting (which shares voting affirmatively also constitute at least a majority of the required quorum) is needed to approve Proposal 7
(ii) if a quorum is not present at the annual meeting, a majority of the shares present and voting in person or by proxy, even if less than a majority of a quorum, would be sufficient to approve Proposal 7
|
| | | | | | |
Name
|
| |
Title
|
|
Adam Mendelsohn | | | Chief Executive Officer | |
Brigid A. Makes | | | Chief Financial Officer | |
Truc Le | | | Chief Operating Officer | |
Donald Dwyer | | | Chief Business Officer | |
Lisa Porter | | | Chief Medical Officer | |
| | |
Quarter end March 31,
|
| |
Year ended December 31,
|
| ||||||||||||||||||
(in thousands, except share data)
|
| |
2022
|
| |
2021
|
| |
2021
|
| |
2020
|
| ||||||||||||
Cost of sales (recovery)
|
| | | $ | — | | | | | $ | — | | | | | $ | (130) | | | | | $ | (500) | | |
Research, development, clinical and regulatory, net of grants
|
| | | | 750 | | | | | | 371 | | | | | | 2,370 | | | | | | 4,836 | | |
General and administrative expenses
|
| | | | 1,466 | | | | | | 2,472 | | | | | | 6,315 | | | | | | 5,943 | | |
Other expenses
|
| | | | — | | | | | | — | | | | | | 378 | | | | | | 4,617 | | |
Interest (income)
|
| | | | — | | | | | | — | | | | | | (12) | | | | | | (16) | | |
Net loss
|
| | | | (2,216) | | | | | | (2,843) | | | | | | (8,921) | | | | | | (14,880) | | |
Net loss per share
|
| | | $ | (0.06) | | | | | $ | (0.12) | | | | | $ | (0.27) | | | | | $ | (0.72) | | |
Weighted average shares outstanding – basic and diluted
|
| | | | 39,409,000 | | | | | | 23,537,000 | | | | | | 32,817,000 | | | | | | 20,575,000 | | |
| | |
As of
March 31, 2022 |
| |
As of December 31,
|
| ||||||||||||
(in thousands)
|
| |
2021
|
| |
2020
|
| ||||||||||||
Cash and cash equivalents
|
| | | $ | 59,599 | | | | | $ | 69,593 | | | | | $ | 3,177 | | |
Total assets
|
| | | | 68,538 | | | | | | 70,879 | | | | | | 4,460 | | |
Current liabilities
|
| | | | 2,385 | | | | | | 2,462 | | | | | | 5,132 | | |
Total liabilities
|
| | | | — | | | | | | 2,514 | | | | | | 5,132 | | |
Total stockholders equity (deficit)
|
| | | | 66,153 | | | | | | 68,365 | | | | | | (672) | | |
Total liabilities and stockholders equity
|
| | | | 68,538 | | | | | | 70,879 | | | | | | 4,460 | | |
| | |
Quarter end March 31,
|
| |
Year ended December 31,
|
| ||||||||||||||||||
(in thousands, except share data)
|
| |
2022
|
| |
2021
|
| |
2021
|
| |
2020
|
| ||||||||||||
Research and development expenses
|
| | | $ | 2,679 | | | | | $ | 2,406 | | | | | $ | 11,002 | | | | | $ | 6,865 | | |
General and administrative expenses
|
| | | | 1,228 | | | | | | 569 | | | | | | 2,321 | | | | | | 2,378 | | |
Other (income) expenses
|
| | | | 17 | | | | | | (12) | | | | | | (550) | | | | | | 36 | | |
Net loss
|
| | | | 3,924 | | | | | | (2,987) | | | | | | (12,773) | | | | | | (9,279) | | |
Net loss per share
|
| | | $ | (0.32) | | | | | $ | (0.28) | | | | | $ | (1.17) | | | | | $ | (0.94) | | |
Weighted average shares outstanding – basic and diluted
|
| | | | 12,199,588 | | | | | | 10,714,677 | | | | | | 10,962,266 | | | | | | 9,896,545 | | |
| | |
As of
March 31, 2022 |
| |
As of December 31,
|
| ||||||||||||
(in thousands)
|
| |
2021
|
| |
2020
|
| ||||||||||||
Cash and cash equivalents
|
| | | $ | 6,973 | | | | | $ | 2,178 | | | | | $ | 2,081 | | |
Total assets
|
| | | | 10,040 | | | | | | 5,453 | | | | | | 5,217 | | |
Current liabilities
|
| | | | 2,541 | | | | | | 2,086 | | | | | | 2,185 | | |
Total liabilities
|
| | | | 11,158 | | | | | | 2,988 | | | | | | 3,267 | | |
Total stockholders equity (deficit)
|
| | | | (1,118) | | | | | | 2,465 | | | | | | 1,950 | | |
Total liabilities and stockholders equity
|
| | | | 10,040 | | | | | | 5,453 | | | | | | 5,217 | | |
(in thousands, except share data)
|
| |
Quarter end
March 31, 2022 |
| |
Year ended
December 31, 2021 |
| ||||||
Cost of sales (recovery of cost)
|
| | | $ | — | | | | | $ | (130) | | |
Research, development, clinical and regulatory expenses
|
| | | | 3,421 | | | | | | 13,693 | | |
General and administrative expenses
|
| | | | 2,689 | | | | | | 10,338 | | |
Net loss from operations
|
| | | | (6,110) | | | | | | (23,091) | | |
Net operating loss per share
|
| | | $ | (0.04) | | | | | $ | (0.18) | | |
Weighted average shares outstanding – basic and diluted
|
| | | | 150,338,222 | | | | | | 132,495,261 | | |
(in thousands)
|
| |
As of
March 31, 2022 |
| |||
Cash and cash equivalents
|
| | | $ | 65,297 | | |
Total assets
|
| | | | 69,303 | | |
Current liabilities
|
| | | | 4,512 | | |
Total liabilities
|
| | | | 5,129 | | |
Total stockholders equity
|
| | | | 64,174 | | |
Total liabilities and stockholders equity
|
| | | | 69,303 | | |
| | |
(unaudited)
|
| |||
Second Sight Historical Per Share Data: | | | | | | | |
Net loss per share, basic and diluted, quarter ended March 31, 2022
|
| | | $ | (0.06) | | |
Net loss per share, basic and diluted, year ended December 31, 2021
|
| | | $ | (0.27) | | |
Book value per share as of March 31, 2022
|
| | | $ | 1.68 | | |
NPM Historical Per Share Data: | | | | | | | |
Net loss per share, basic and diluted, quarter ended March 31, 2022
|
| | | $ | (0.32) | | |
Net loss per share, basic and diluted, year ended December 31, 2021
|
| | | $ | (1.17) | | |
Book value per share as of March 31, 2022
|
| | | $ | (0.09) | | |
Combined Company Per Share Data on a Pro forma Basis: | | | | | | | |
Net operating loss per share, basic and diluted, quarter ended March 31, 2022
|
| | | $ | (0.04) | | |
Net operating loss per share, basic and diluted, year ended December 31, 2021
|
| | | $ | (0.18) | | |
Book value per share as of March 31, 2022
|
| | | $ | 0.43 | | |
|
#
|
| |
Proposal
|
| |
Vote Required
|
| |
Effect of Abstentions
|
| |
Routine or non-routine
Broker Non-Votes |
|
| 1 | | | Approval of merger | | | Affirmative vote of a majority of the issued and outstanding shares of Second Sight common stock entitled to vote | | | Same effect as an “Against” vote | | |
The matter is not routine.
Will have the same effect as an “Against” vote.
|
|
| 2 | | |
Reverse Stock
Split |
| | Affirmative vote of a majority of the issued and outstanding shares of Second Sight common stock entitled to vote | | | Same effect as an “Against” vote | | | The matter is routine. Broker non-votes are not expected. | |
| 3 | | | Name Change | | | Affirmative vote of a majority of the issued and outstanding shares of Second Sight common stock entitled to vote | | | Same effect as an “Against” vote | | |
The matter is routine. Broker non-votes are not expected.
Will have the same effect as an “Against” vote.
|
|
| 4 | | |
Election of
Directors |
| | Plurality of votes cast | | | No effect | | | The matter is not routine. No effect | |
| 5 | | |
Approval of
Second Sight 2022 Plan |
| | Affirmative vote of a majority of the shares of Second Sight common stock represented and | | | No effect, unless there are insufficient votes in favor of the | | | The matter is not routine. No effect | |
|
#
|
| |
Proposal
|
| |
Vote Required
|
| |
Effect of Abstentions
|
| |
Routine or non-routine
Broker Non-Votes |
|
| | | | | | | voting at the annual meeting if the quorum is present (which shares voting affirmatively also constitute at least a majority of the required quorum) | | | proposal, such that the affirmative votes constitute less than a majority of the required quorum. In such cases, abstentions will have the same effect as a vote against such proposals. | | | | |
| 6 | | |
Ratification of
Auditor |
| | Affirmative vote of a majority of the shares of Second Sight common stock represented and voting at the annual meeting if the quorum is present (which shares voting affirmatively also constitute at least a majority of the required quorum) | | | Will have no effect, unless there are insufficient votes in favor of the proposal, such that the affirmative votes constitute less than a majority of the required quorum. In such cases, abstentions will have the same effect as a vote against such proposals. | | | The matter is routine. Broker’s non-votes are not expected. | |
| 7 | | | Adjournment | | |
Two scenarios:
(iii) if a quorum is present at the annual meeting, the affirmative vote of holders of a majority of the shares represented and voting at the annual meeting (which shares voting affirmatively also constitute at least a majority of the required quorum) is needed to approve Proposal 7
(iv) if a quorum is not present at the annual meeting, a majority of the shares present and voting in person or by proxy, even if less than a majority of a quorum, would be sufficient to approve Proposal 7
|
| | No effect | | | The matter is routine. Broker non-votes are not expected. | |
Term Sheet Date
|
| |
Second Sight
|
| |
NPM
|
| |
Notes
|
| ||||||
Pre-term sheet
|
| |
Market Cap $(75M)
|
| | | $ | 500M | | | |
Informal NPM proposal
|
| |||
December 22, 2021
|
| | | $ | 120M | | | | | $ | 300M | | | |
Formal SSMP proposal
|
|
December 23, 2021
|
| | | $ | 90M | | | | | $ | 450M | | | |
NPM counter
|
|
December 23, 2021
|
| | | $ | 100M | | | | | $ | 400M | | | |
NPM counter
|
|
December 24, 2021
|
| | | $ | 120M | | | | | $ | 350M | | | |
SSMP counter
|
|
December 24, 2021
|
| | | $ | 110M | | | | | $ | 365M | | | |
SSMP counter
|
|
December 24, 2021
|
| | | $ | 110M | | | | | $ | 375M | | | |
Agreed
|
|
Multiples Analysis of Selected Precedent Pharmaceuticals Transactions
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Amounts listed in USD. Numbers in millions, except per share data)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pre-Synergies:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Transaction Value /
|
| | | | | | | |
Offer Price
|
| | | | | | | | | | | | | ||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | |
Consideration
|
| | | | | | | | | | | | | | | | | | | |
Offer Value
|
| |
Earnings Per Share
|
| | | | | | | | | | | | | |||||||||||||||||||||
Target
|
| |
Acquiror
|
| |
Date
Announced |
| |
Offer
Value of Equity(1) |
| |
Transaction
Value(2) |
| |
% Cash
|
| |
% Stock
|
| |
LTM
Sales |
| |
LTM
EBITDA |
| |
LTM
EBIT |
| |
Book
Value |
| |
CY+1
|
| |
CY+2
|
| |
Announced
Synergies |
| |
Synergies
as a % of Target Sales |
| |||||||||||||||||||||||||||||||||||||||
Emisphere Technologies,
Inc. |
| |
Novo Nordisk A/S
|
| | | | Nov-6-2020 | | | | | | 1,338.1 | | | | | | 1,338.1 | | | | | | 100.0% | | | | | | NA | | | | | | 1,281.8x | | | | | | (215.6)x | | | | | | (215.2)x | | | | | | (8.6)x | | | | | | NA | | | | | | NA | | | | | | 0.0 | | | | | | 0.0% | | |
Dicerna Pharmaceuticals, Inc.
|
| |
Novo Nordisk
A/S |
| | | | Nov-18-2021 | | | | | | 2,945.5 | | | | | | 2,734.4 | | | | | | 100.0% | | | | | | NA | | | | | | 14.18 | | | | | | (23.4) | | | | | | (22.5) | | | | | | 27.4 | | | | | | -23.45 | | | | | | -21.57 | | | | | | 0.0 | | | | | | 0.0% | | |
BioDelivery Sciences International, Inc.
|
| |
Collegium
Pharmaceutical, Inc. |
| | | | Feb-14-2022 | | | | | | 575.5 | | | | | | 532.0 | | | | | | 100.0% | | | | | | NA | | | | | | 3.19 | | | | | | 11.9 | | | | | | 14.3 | | | | | | 3.1 | | | | | | 15.34 | | | | | | 9.18 | | | | | | 0.0 | | | | | | 100.0% | | |
(Amounts listed in USD. Numbers in millions, except per share data)
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | |
Enterprise Value as a Multiple of:
|
| |
Price as a Multiple of:
|
| | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | |
Sales
|
| |
EBITDA
|
| |
EBIT
|
| | | | | | | | | | | | | |
Projected
EPS |
| | | | | | | ||||||||||||||||||||||||||||||||||||
Company
|
| |
Stock
Price(1) |
| |
Market
Value of Equity |
| |
Enterprise
Value(2) |
| |
LTM
|
| |
CY+1
|
| |
CY+2
|
| |
LTM
|
| |
CY+1
|
| |
CY+2
|
| |
LTM
|
| |
CY+1
EPS |
| |
CY+2
EPS |
| |
Growth
|
| |
PEG
Ratio |
| ||||||||||||||||||||||||||||||||||||||||||
Heron Therapeutics, Inc.
|
| | | | 4.74 | | | | | | 484.8 | | | | | | 486.7 | | | | | | 5.64x | | | | | | 3.97x | | | | | | 2.38x | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | 0.0% | | | | | | NM | | |
Rani Therapeutics Holdings,
Inc(3) |
| | | | 11.97 | | | | | | 588.4 | | | | | | 470.9 | | | | | | 174.42 | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | 0.0% | | | | | | NM | | |
Entera Bio Ltd.
|
| | | | 2.57 | | | | | | 74.0 | | | | | | 49.4 | | | | | | 86.58 | | | | | | 129.93 | | | | | | 97.27 | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | 0.0% | | | | | | NM | | |
Evelo Biosciences, Inc.
|
| | | | 2.37 | | | | | | 127.2 | | | | | | 115.0 | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | 0.0% | | | | | | NM | | |
MannKind Corporation
|
| | | | 3.23 | | | | | | 814.8 | | | | | | 993.4 | | | | | | 13.17 | | | | | | 13.33 | | | | | | 7.15 | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | 0.0% | | | | | | NM | | |
Applied Molecular Transport
Inc. |
| | | | 4.35 | | | | | | 168.1 | | | | | | 48.1 | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | 0.0% | | | | | | NM | | |
Protagonist Therapeutics, Inc.
|
| | | | 9.08 | | | | | | 440.9 | | | | | | 119.8 | | | | | | 4.38 | | | | | | 4.56 | | | | | | 8.06 | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | 0.0% | | | | | | NM | | |
Pulmatrix, Inc.
|
| | | | 5.32 | | | | | | 17.6 | | | | | | (32.9) | | | | | | (6.36) | | | | | | (7.69) | | | | | | (7.61) | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | 0.0% | | | | | | NM | | |
Oramed Pharmaceuticals Inc.
|
| | | | 5.57 | | | | | | 214.8 | | | | | | 65.3 | | | | | | 24.08 | | | | | | 23.44 | | | | | | 4.00 | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | 0.0% | | | | | | NM | | |
PLx Pharma Inc.
|
| | | | 3.22 | | | | | | 88.7 | | | | | | 35.7 | | | | | | 4.35 | | | | | | 1.30 | | | | | | 0.57 | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | 0.0% | | | | | | NM | | |
| | | | | | | | | | | | | | | | | High | | | | | | 174.42x | | | | | | 129.93x | | | | | | 97.27x | | | | | | 0.0x | | | | | | 0.0x | | | | | | 0.0x | | | | | | 0.0x | | | | | | 0.0x | | | | | | 0.0x | | | | | | 0.0% | | | | | | 0.0x | | |
| | | | | | | | | | | | | | | | | Average | | | | | | 38.28 | | | | | | 24.12 | | | | | | 15.97 | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | 0.0% | | | | | | NM | | |
| | | | | | | | | | | | | | | | | Median | | | | | | 9.40 | | | | | | 4.56 | | | | | | 4.00 | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | NM | | | | | | 0.0% | | | | | | NM | | |
| | | | | | | | | | | | | | | | | Low | | | | | | -6.36 | | | | | | -7.69 | | | | | | -7.61 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0% | | | | | | 0.0 | | |
Discounted Cash Flow Analysis for NPM
|
| | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
USD in millions
|
| | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Historical year ending 12/31/
|
| | |
Projected Year Ending 12/31/
|
| | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |
2022
|
| | |
2023
|
| |
2024
|
| |
2025
|
| |
2026
|
| |
2027
|
| |
2028
|
| |
2028-2043
CAGR |
| | | | | |||||||||||||||||||||||||||||||||||||||||
Sales
|
| | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 15.0 | | | | | | 22.0% | | | | | | | ||||||||
Cost of goods sold
|
| | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 2.0 | | | | | | | | | | | | | ||||||||
Gross Profit
|
| | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 13.0 | | | | | | | | | | | | | ||||||||
R&D and G&A
|
| | | | 8.0 | | | | | | 8.0 | | | | | | 12.0 | | | | | | 14.0 | | | | | | | 20.0 | | | | | | 23.0 | | | | | | 23.0 | | | | | | 23.0 | | | | | | 38.0 | | | | | | 104.0 | | | | | | | | | | | | | ||||||||
EBITDA
|
| | | | (8.0) | | | | | | (8.0) | | | | | | (12.0) | | | | | | (14.0) | | | | | | | (20.0) | | | | | | (23.0) | | | | | | (23.0) | | | | | | (23.0) | | | | | | (38.0) | | | | | | (91.0) | | | | | | | | | | | | | ||||||||
Less: Depreciation
|
| | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | | 1.0 | | | | | | 1.0 | | | | | | 1.0 | | | | | | 1.0 | | | | | | 1.0 | | | | | | 1.0 | | | | |
|
2031-2046
|
| | | | | | ||||||||
Less: Amortization
|
| | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | |
|
CAGR
|
| | | | | | ||||||||
EBIT
|
| | | | (8.0) | | | | | | (8.0) | | | | | | (12.0) | | | | | | (14.0) | | | | | | | (19.0) | | | | | | (22.0) | | | | | | (22.0) | | | | | | (22.0) | | | | | | (37.0) | | | | | | (90.0) | | | | | | 10.5% | | | | | | | ||||||||
Less: Taxes @ 38.0%
|
| | | | 3.0 | | | | | | 3.0 | | | | | | 4.6 | | | | | | 5.3 | | | | | | | 7.2 | | | | | | 8.4 | | | | | | 8.4 | | | | | | 8.4 | | | | | | 14.1 | | | | | | 34.2 | | | | | | | | | | | | | ||||||||
Tax-effected EBIT
|
| | | | (5.0) | | | | | | (5.0) | | | | | | (7.4) | | | | | | (8.7) | | | | | | | (11.8) | | | | | | (13.6) | | | | | | (13.6) | | | | | | (13.6) | | | | | | (22.9) | | | | | | (55.8) | | | | | | | | | | | | | ||||||||
Plus: Depreciation and amortization
|
| | | | | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | | (1.0) | | | | | | (1.0) | | | | | | (1.0) | | | | | | (1.0) | | | | | | (1.0) | | | | | | (1.0) | | | | | | | | | | | | | ||||||||
Less: Capital expenditures
|
| | | | | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | | | | | | | | ||||||||
Less: Additions to intangibles
|
| | | | | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | | | | | | | | ||||||||
(Increase)/decrease in working capital
|
| | | | | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | | | | | | | | ||||||||
Unlevered Free Cash Flow
|
| | | | | | | | | | (5.0) | | | | | | (7.4) | | | | | | (8.7) | | | | | | | (12.8) | | | | | | (14.6) | | | | | | (14.6) | | | | | | (14.6) | | | | | | (23.9) | | | | | | (56.8) | | | | | | | | | | | | | ||||||||
Unlevered Free Cash Flow
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | (19.0) | | | | | | (22.0) | | | | | | (22.0) | | | | | | (22.0) | | | | | | (37.0) | | | | | | (90.0) | | | | | | | | | | | | | ||||||||
Discount period
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.0 | | | | | | 2.0 | | | | | | 3.0 | | | | | | 4.0 | | | | | | 5.0 | | | | | | 6.0 | | | | | | | | | | | | | ||||||||
WACC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.0% | | | | | | 15.0% | | | | | | 15.0% | | | | | | 15.0% | | | | | | 15.0% | | | | | | 15.0% | | | | | | | | | | | | | ||||||||
Discount factor
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.870 | | | | | | 0.756 | | | | | | 0.658 | | | | | | 0.572 | | | | | | 0.497 | | | | | | 0.432 | | | | | | | | | | | | | ||||||||
Present value of each Unlevered
Free Cash Flow |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | (16.5) | | | | | | (16.6) | | | | | | (14.5) | | | | | | (12.6) | | | | | | (18.4) | | | | | | (38.9) | | | | | | | | | | | | | | | | | | | | |
Perpetuity Growth Rate Method
|
| | | | | | |
Weighted average cost of capital:
|
| | |
|
15.0%
|
| |
Net present value of free cash flow
|
| | | | (117.5) | | |
Terminal growth rate
|
| | |
|
10.5%
|
| |
Terminal value
|
| | |
|
1,203.2
|
| |
Present value of the terminal value
|
| | | | 520.2 | | |
Enterprise value
|
| | |
|
402.7
|
| |
Plus: Net Cash*
|
| | |
|
0.0
|
| |
Equity value
|
| | | | 402.7 | | |
Name
|
| |
Position
|
| |
Ownership of Second
Sight common stock |
| |
Ownership of NPM
Common stock |
| ||||||
Gregg Williams
|
| |
Director, Board Chair
|
| | | | 25.1% | | | | | | 21.3% | | |
Adam Mendelsohn
|
| |
Director, NPM CEO
|
| | | | 0.0% | | | | | | 7.1% | | |
All other D&Os
|
| |
D&Os NPM
|
| | | | 0.1% | | | | | | 8.8% | | |
Directors and Officers together
|
| | | | | | | 25.2% | | | | | | 37.2% | | |
Name
|
| |
Position
|
| |
Ownership of Second
Sight common stock |
| |
Ownership of NPM
Common stock |
| ||||||
Gregg Williams
|
| |
Director, Board Chair
|
| | | | 25.1% | | | | | | 21.3% | | |
Adam Mendelsohn
|
| |
Director, NPM CEO
|
| | | | 0.0% | | | | | | 7.1% | | |
All other D&Os
|
| |
D&Os NPM
|
| | | | 0.1% | | | | | | 8.8% | | |
Directors and Officers together
|
| | | | | | | 25.2% | | | | | | 37.2% | | |
Name
|
| |
Position in Second Sight Prior
to merger |
| |
Position in NPM
Prior to merger |
| |
Position in the combined
company |
|
Gregg Williams | | | Chairman | | | Director | | | Director | |
Dean Baker | | | Director | | | Director | | | Director | |
Aaron Mendelsohn | | | Director | | | Director | | | Director | |
Alexandra Larson | | | Director | | | | | | Director | |
Matthew Pfeffer | | | Director | | | | | | | |
Will McGuire | | | Director | | | | | | | |
Scott Dunbar | | | Acting CEO | | | | | | | |
Edward Sedo | | | Chief Accounting Officer | | | | | | | |
Jessy Dorn | | | VP of Clinical and Scientific Affairs | | | | | | | |
Adam Mendelsohn | | | | | | CEO, Chairman | | | CEO, Director | |
Truc Le | | | | | |
Chief Operating Officer
|
| |
Chief Operating Officer
|
|
Brigid A. Makes | | | | | |
Chief Financial Officer
|
| | Chief Financial Officer | |
Donald Dwyer | | | | | | Chief Business Officer | | | Chief Business Officer | |
Lisa Porter | | | | | | Chief Medical Officer | | | Chief Medical Officer | |
Name and Principal Position
|
| |
Year
|
| |
Salary
($) |
| |
Bonus
($)(1) |
| |
Option
Awards ($)(2) |
| |
Other
($) |
| |
Total
($) |
| ||||||||||||||||||
Scott Dunbar
Acting Chief Executive Officer |
| | | | 2021 | | | | | | 234,544 | | | | | | 66,845 | | | | | | — | | | | | | — | | | | | | 301,389 | | |
| | | 2020 | | | | | | 255,299 | | | | | | 70,363 | | | | | | 16,706 | | | | | | — | | | | | | 342,368 | | | ||
Edward Sedo
Acting Chief Accounting Officer |
| | | | 2021 | | | | | | 155,000 | | | | | | 44,175 | | | | | | — | | | | | | — | | | | | | 199,175 | | |
| | | 2020 | | | | | | 151,079 | | | | | | 46,500 | | | | | | 5,063 | | | | | | — | | | | | | 202,642 | | | ||
Edward Randolph
Chief Operating Officer |
| | | | 2021 | | | | | | 275,000 | | | | | | 91,438 | | | | | | — | | | | | | — | | | | | | 366,438 | | |
| | | 2020 | | | | | | 167,496 | | | | | | 56,959 | | | | | | — | | | | | | — | | | | | | 224,455 | | | ||
Jessy Dorn
VP of Clinical Affairs |
| | | | 2021 | | | | | | 220,000 | | | | | | 62,700 | | | | | | — | | | | | | — | | | | | | 282,700 | | |
| | | 2020 | | | | | | 233,988 | | | | | | 66,000 | | | | | | 36,041 | | | | | | — | | | | | | 336,029 | | |
| | |
OPTION AWARDS
|
| |||||||||||||||||||||
Name
|
| |
Option
Grant Date |
| |
Number of
Securities Underlying Unexercised Options Exercisable |
| |
Number of
Securities Underlying Unexercised Options Unexercisable |
| |
Option
Exercise Price ($) |
| ||||||||||||
Jessy Dorn
|
| | | | 04/01/2014 | | | | | | 656 | | | | | | — | | | | | | 40.00 | | |
| | | 03/25/2015 | | | | | | 468 | | | | | | — | | | | | | 104.72 | | | ||
| | | 05/15/2015 | | | | | | 2,500 | | | | | | — | | | | | | 99.68 | | | ||
| | | 01/14/2016 | | | | | | 1,875 | | | | | | — | | | | | | 33.44 | | | ||
| | | 01/21/2016 | | | | | | 1,151 | | | | | | — | | | | | | 32.80 | | | ||
| | | 01/18/2017 | | | | | | 2,500 | | | | | | — | | | | | | 13.84 | | | ||
| | | 01/02/2018 | | | | | | 2,447 | | | | | | 53(1) | | | | | | 16.08 | | | ||
| | | 01/23/2019 | | | | | | 2,989 | | | | | | 1.111(1) | | | | | | 6.52 | | | ||
| | | 06/04/2019 | | | | | | 5,859 | | | | | | 3,516(1) | | | | | | 5.67 | | | ||
| | | 02/12/2020 | | | | | | 4,078 | | | | | | 4,821(1) | | | | | | 5.98 | | | ||
Scott Dunbar
|
| | | | 03/01/2012 | | | | | | 775 | | | | | | — | | | | | | 40.00 | | |
| | | 04/01/2014 | | | | | | 937 | | | | | | — | | | | | | 40.00 | | | ||
| | | 09/26/2014 | | | | | | 5,305 | | | | | | — | | | | | | 72.00 | | | ||
| | | 03/25/2015 | | | | | | 625 | | | | | | — | | | | | | 104.72 | | | ||
| | | 01/21/2016 | | | | | | 1,151 | | | | | | — | | | | | | 32.80 | | | ||
| | | 01/18/2017 | | | | | | 2,500 | | | | | | — | | | | | | 13.84 | | | ||
| | | 01/02/2018 | | | | | | 2,447 | | | | | | 53(1) | | | | | | 16.08 | | | ||
| | | 01/23/2019 | | | | | | 2,989 | | | | | | 1,111(1) | | | | | | 6.52 | | | ||
| | | 02/12/2020 | | | | | | 1,890 | | | | | | 2,235(1) | | | | | | 5.98 | | | ||
Edward Sedo
|
| | | | 09/03/2015 | | | | | | 1,250 | | | | | | — | | | | | | 72.08 | | |
| | | 01/21/2016 | | | | | | 156 | | | | | | — | | | | | | 32.80 | | | ||
| | | 01/18/2017 | | | | | | 625 | | | | | | — | | | | | | 13.84 | | | ||
| | | 01/02/2018 | | | | | | 458 | | | | | | 10(1) | | | | | | 16.08 | | | ||
| | | 01/23/2019 | | | | | | 911 | | | | | | 339(1) | | | | | | 6.52 | | | ||
| | | 02/12/2020 | | | | | | 572 | | | | | | 678(1) | | | | | | 5.98 | | |
Name
|
| |
Fees Earned or
Paid in Cash ($) |
| |
Stock
Options ($) |
| |
Total
($) |
| |||||||||
Gregg Williams
|
| | | | 54,000 | | | | | | — | | | | | | 54,000 | | |
Dean Baker
|
| | | | 59,000 | | | | | | — | | | | | | 59,000 | | |
Alexandra Larson
|
| | | | 35,000 | | | | | | — | | | | | | 35,000 | | |
Jonathan Will McGuire
|
| | | | 35,000 | | | | | | — | | | | | | 35,000 | | |
Aaron Mendelsohn
|
| | | | 59,000 | | | | | | — | | | | | | 59,000 | | |
Matthew Pfeffer
|
| | | | 55,000 | | | | | | — | | | | | | 55,000 | | |
Name, Current Position and Occupation
|
| |
Year
First Became Director |
| |
Age
|
| |
Independent
|
| |
Audit
Committee |
| |
Compensation
Committee |
| |
Nominating
and Governance Committee |
|
Gregg Williams,
Chairman of the Board |
| |
2009
|
| |
63
|
| |
Yes
|
| |
✔ (2)
|
| |
✔
|
| |
✔
|
|
Dean Baker,
Director |
| |
2021
|
| |
79
|
| |
Yes
|
| |
Chairman
|
| |
✔
|
| | | |
Alexandra Larson,
Director |
| |
2021
|
| |
42
|
| |
Yes
|
| | | | | | | |
✔
|
|
Jonathan Will McGuire,
Director |
| |
2015
|
| |
59
|
| |
No
|
| | | | | | | | | |
Aaron Mendelsohn,
Director |
| |
1998
|
| |
71
|
| |
Yes
|
| |
✔
|
| |
✔
|
| |
Chairman
|
|
Matthew Pfeffer,
Director(1) |
| |
2015
|
| |
65
|
| |
Yes
|
| |
✔ (2)
|
| |
Chairman
|
| | | |
Name of Individual
|
| |
Age
|
| |
Position and Office
|
|
Scott Dunbar(1) | | |
65
|
| | Acting Chief Executive Officer | |
Jessy Dorn | | |
46
|
| | Vice President of Clinical and Scientific Affairs | |
Edward Randolph | | |
64
|
| | Chief Operating Officer | |
Edward Sedo(2) | | |
66
|
| | Acting Chief Accounting Officer | |
| | |
December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Audit Fees(1)
|
| | | $ | 117,500 | | | | | $ | 117,500 | | |
Audit Related Fees(2)
|
| | | | — | | | | | | — | | |
Tax Fees(3)
|
| | | | — | | | | | | — | | |
All Other Fees(4)
|
| | | | 30,045 | | | | | | 21,655 | | |
Total Fees
|
| | | $ | 147,545 | | | | | $ | 139,155 | | |
| | |
High
|
| |
Low
|
| ||||||
Fiscal Year Ended December 31, 2021 | | | | | | | | | | | | | |
First quarter
|
| | | $ | 15.48 | | | | | $ | 1.43 | | |
Second quarter
|
| | | $ | 9.43 | | | | | $ | 4.94 | | |
Third quarter
|
| | | $ | 4.75 | | | | | $ | 3.11 | | |
Fourth quarter
|
| | | $ | 3.41 | | | | | $ | 1.69 | | |
Fiscal Year Ended December 31, 2020 | | | | | | | | | | | | | |
First quarter
|
| | | $ | 6.05 | | | | | $ | 0.99 | | |
Second quarter
|
| | | $ | 2.10 | | | | | $ | 0.81 | | |
Third quarter
|
| | | $ | 1.04 | | | | | $ | 0.73 | | |
Fourth quarter
|
| | | $ | 3.22 | | | | | $ | 0.73 | | |
| | |
Quarter Ended March 31,
|
| | | | | | | |||||||||
| | |
2022
|
| |
2021
|
| |
Change
|
| |||||||||
Research and development
|
| | | $ | 2,679 | | | | | $ | 2,406 | | | | | $ | 273 | | |
General and administrative
|
| | | | 1,228 | | | | | | 569 | | | | | $ | 659 | | |
| | |
Years Ended December 31,
|
| | | | | | | |||||||||
| | |
2021
|
| |
2020
|
| |
Change
|
| |||||||||
Research and development
|
| | | $ | 11,002 | | | | | $ | 6,865 | | | | | $ | 4,137 | | |
General and administrative
|
| | | $ | 2,321 | | | | | $ | 2,378 | | | | | $ | (57) | | |
Name
|
| |
Age
|
| |
Position
|
|
Executive Officers | | | | | | | |
Adam Mendelsohn | | |
40
|
| | Chief Executive Officer and Director | |
Truc Le | | |
70
|
| | Chief Operating Officer | |
Brigid A. Makes | | |
66
|
| | Chief Financial Officer | |
Donald Dwyer | | |
63
|
| | Chief Business Officer | |
Lisa Porter | | |
58
|
| | Chief Medical Officer | |
Non-Employee Directors | | | | | | | |
W. Dean Baker | | |
79
|
| | Director | |
Gregg G. Williams | | |
63
|
| | Director, Chairman | |
Alexandra Larson | | |
42
|
| | Director | |
Aaron Mendelsohn | | |
71
|
| | Director | |
Name and principal position
|
| |
Year
|
| |
Salary($)
|
| |
Bonus($)
|
| |
Option
awards($)(5) |
| |
All other
compensation($)(6) |
| |
Total($)
|
| ||||||||||||||||||
Adam Mendelsohn(1)
Chief Executive Officer, former Chief Financial Officer |
| | | | 2021 | | | | | | 300,000 | | | | | | — | | | | | | — | | | | | | 30,685 | | | | | | 330,685 | | |
| | | 2020 | | | | | | 195,000 | | | | | | — | | | | | | — | | | | | | 27,737 | | | | | | 222,737 | | | ||
Truc Le(2)
Chief Operating Officer |
| | | | 2021 | | | | | | 300,000 | | | | | | — | | | | | | 241,677 | | | | | | 40,419 | | | | | | 582,096 | | |
| | | 2020 | | | | | | 300,000 | | | | | | — | | | | | | 938,199 | | | | | | 14,758 | | | | | | 1,252,957 | | | ||
Donald Dwyer(3)
Chief Business Officer |
| | | | 2021 | | | | | | 187,500 | | | | | | — | | | | | | 54,240 | | | | | | 3,469 | | | | | | 245,209 | | |
| | | 2020 | | | | | | 100,000 | | | | | | — | | | | | | 331,960 | | | | | | 84 | | | | | | 432,044 | | | ||
Lisa Porter(4)
Chief Medical Officer |
| | | | 2021 | | | | | | 200,000 | | | | | | — | | | | | | — | | | | | | 8,400 | | | | | | 208,400 | | |
| | | 2020 | | | | | | 168,000 | | | | | | — | | | | | | 376,253 | | | | | | 7,314 | | | | | | 551,567 | | |
| | |
Option Awards
|
| |||||||||||||||||||||||||||
Name
|
| |
Grant
Date |
| |
Number of
Securities Underlying Unexercised Options Exercisable |
| |
Number of
Securities Underlying Unexercised Options Non- Exercisable |
| |
Option
Exercise Price |
| |
Option
Expiration Date |
| |||||||||||||||
Adam Mendelsohn
Chief Executive Officer, former Chief Financial Officer |
| | | | 11/14/2018 | | | | | | 15,000 | | | | | | 5,000 | | | | | $ | 9.50 | | | | | | 11/13/2024 | | |
Donald Dwyer
Chief Business Officer |
| | | | 11/12/2019 | | | | | | 12,000 | | | | | | 0 | | | | | $ | 9.50 | | | | | | 11/11/2029 | | |
| | | 11/10/2020 | | | | | | 27,000 | | | | | | 45,000 | | | | | $ | 9.50 | | | | | | 11/09/2030 | | | ||
| | | 02/28/2021 | | | | | | 12,000 | | | | | | 0 | | | | | $ | 9.50 | | | | | | 02/27/2031 | | | ||
Truc Le
Chief Operating Officer |
| | | | 07/23/2020 | | | | | | 151,663 | | | | | | 48,337 | | | | | $ | 9.50 | | | | | | 07/22/2030 | | |
| | | 03/08/2021 | | | | | | 0 | | | | | | 50,000 | | | | | $ | 9.50 | | | | | | 03/07/2031 | | |
Name of Director
|
| |
Ownership of NPM
Common Stock |
| |||
Gregg Williams
|
| | | | 31.84% | | |
Dean Baker
|
| | | | 0.58% | | |
Aaron Mendelsohn
|
| | | | 1.79% | | |
| | |
Pre exchange
|
| |
Post exchange
|
| ||||||
NPM securities: | | | | | | | | | | | | | |
Common shares
|
| | | | 12,201,024 | | | | | | 110,942,104 | | |
Warrants
|
| | | | 3,006,086 | | | | | | 27,333,895 | | |
Shares under outstanding stock options
|
| | | | 1,518,341 | | | | | | 13,806,050 | | |
Total securities outstanding
|
| | | | 16,725,451 | | | | | | 152,082,048 | | |
| | |
Securities
|
| |
Percent
|
| ||||||
NPM securities
|
| | | | 134,349,464 | | | | | | 77.32% | | |
Second Sight securities
|
| | | | 39,409,176 | | | | | | 22.68% | | |
Total Securities
|
| | | | 173,758,640 | | | | | | 100.00% | | |
| | |
Second Sight
Historical |
| |
NPM
Historical |
| |
Merger
adjustments |
| | | | |
Combined
pro forma as adjusted |
| ||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 59,599 | | | | | $ | 6,973 | | | | | $ | (1,275) | | | |
(c)
|
| | | $ | 65,297 | | |
Other current assets
|
| | | | 618 | | | | | | 352 | | | | | | | | | | | | | | | 970 | | |
Total current assets
|
| | | | 60,217 | | | | | | 7,325 | | | | | | (1,275) | | | | | | | | | 67,542 | | |
Property & equipment, net
|
| | | | 119 | | | | | | 1,120 | | | | | | | | | | | | | | | 1,239 | | |
SAFE advance
|
| | | | 8,000 | | | | | | | | | | | | (8,000) | | | |
(a)
|
| | | | — | | |
Right-of-use assets
|
| | | | 184 | | | | | | 1,395 | | | | | | | | | | | | | | | 1,579 | | |
Other | | | | | 18 | | | | | | 200 | | | | | | | | | | | | | | | 218 | | |
Total assets
|
| | | $ | 68,538 | | | | | $ | 10,040 | | | | | $ | (9,275) | | | | | | | | $ | 69,303 | | |
Liabilities and Stockholders’ | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current liabilities
|
| | | $ | 2,385 | | | | | $ | 2,541 | | | | | $ | (414) | | | |
(c)
|
| | | $ | 4,512 | | |
SAFE
|
| | | | | | | | | | 8,000 | | | | | | (8,000) | | | |
(a)
|
| | | | — | | |
Long-term liabilities
|
| | | | | | | | | | 617 | | | | | | | | | | | | | | | 617 | | |
Total liabilities
|
| | | | 2,385 | | | | | | 11,158 | | | | | | (8,414) | | | | | | | | | 5,129 | | |
Stockholders’ Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common stock – no par
|
| | | | 347,940 | | | | | | 54,650 | | | | | | 56,355 | | | |
(b)
|
| | | | 111,005 | | |
| | | | | | | | | | | | | | | | | (347,940) | | | |
(d)
|
| | | | | | |
Additional paid-in capital
|
| | | | 49,402 | | | | | | 7,053 | | | | | | 8 | | | |
(b)
|
| | | | 7,061 | | |
| | | | | | | | | | | | | | | | | (49,402) | | | |
(d)
|
| | | | | | |
Accumulated other comprehensive Income
|
| | | | (392) | | | | | | | | | | | | 392 | | | |
(d)
|
| | | | — | | |
Accumulated deficit
|
| | | | (330,797) | | | | | | (62,821) | | | | | | 9,790 | | | |
(b)
|
| | | | (53,891) | | |
| | | | | | | | | | | | | | | | | (861) | | | |
(c)
|
| | | | | | |
| | | | | | | | | | | | | | | | | 330,797 | | | |
(d)
|
| | | | | | |
Total equity
|
| | | | 66,153 | | | | | | (1,118) | | | | | | (861) | | | | | | | | | 64,174 | | |
Total liabilities and equity
|
| | | $ | 68,538 | | | | | $ | 10,040 | | | | | $ | (9,275) | | | | | | | | $ | 69,303 | | |
| | |
Historical
|
| |
Pro forma
adjustments |
| | | | |
Pro forma
combined |
| |||||||||||||||
|
Second Sight
|
| |
NPM
|
| |||||||||||||||||||||||
Net sales
|
| | | $ | — | | | | | $ | — | | | | | | | | | | | | | | $ | — | | |
Cost of sales
|
| | | | — | | | | | | — | | | | | | | | | | | | | | | — | | |
Gross profit
|
| | | | | | | | | | — | | | | | | | | | | | | | | | — | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development, net of grants
|
| | | | 645 | | | | | | 2,679 | | | | | $ | (5) | | | |
(aa)
|
| | | | 3,319 | | |
Clinical and regulatory
|
| | | | 105 | | | | | | — | | | | | | (3) | | | |
(aa)
|
| | | | 102 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | — | | |
General and administrative
|
| | | | 1,466 | | | | | | 1,228 | | | | | | (5) | | | |
(aa)
|
| | | | 2,689 | | |
Total operating expenses
|
| | | | 2,216 | | | | | | 3,907 | | | | | | (13) | | | | | | | | | 6,110 | | |
Loss from operations
|
| | | $ | (2,216) | | | | | $ | (3,907) | | | | | $ | 13 | | | | | | | | $ | (6,110) | | |
Net operating loss per common share – basic and
diluted on a pro forma basis |
| | | | | | | | | | | | | | | | | | | |
(cc)
|
| | | $ | (0.04) | | |
Weighted average shares outstanding – basic and
diluted on a pro forma basis |
| | | | | | | | | | | | | | | | | | | | | | | | | 150,338,222 | | |
| | |
Historical
|
| |
Pro forma
adjustments |
| | | | |
Pro forma
combined |
| |||||||||||||||
|
Second Sight
|
| |
NPM
|
| |||||||||||||||||||||||
Net sales
|
| | | $ | — | | | | | $ | — | | | | | | | | | | | | | | $ | — | | |
Cost of sales (recovery of cost)
|
| | | | (130) | | | | | | — | | | | | | | | | | | | | | | (130) | | |
Gross profit
|
| | | | 130 | | | | | | — | | | | | | | | | | | | | | | 130 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development, net of grants
|
| | | | 2,370 | | | | | | 11,002 | | | | | $ | (22) | | | |
(aa)
|
| | | | 13,350 | | |
Clinical and regulatory
|
| | | | 378 | | | | | | — | | | | | | (35) | | | |
(aa)
|
| | | | 343 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | — | | |
General and administrative
|
| | | | 6,315 | | | | | | 2,321 | | | | | | (18) | | | |
(aa)
|
| | | | 10,338 | | |
| | | | | | | | | | | | | | | | | 1,720 | | | |
(bb)
|
| | | | | | |
Total operating expenses
|
| | | | 9,063 | | | | | | 13,323 | | | | | | 1,645 | | | | | | | | | 24,031 | | |
Loss from operations
|
| | | $ | (8,933) | | | | | $ | (13,323) | | | | | $ | (1,645) | | | | | | | | $ | (23,901) | | |
Net operating loss per common share – basic and diluted on a pro forma basis
|
| | | | | | | | | | | | | | | | | | | |
(cc)
|
| | | $ | (0.18) | | |
Weighted average shares outstanding – basic and diluted on a pro forma basis
|
| | | | | | | | | | | | | | | | | | | | | | | | | 132,495,261 | | |
|
Shares “deemed” issued in merger
|
| | | | 39,409,176 | | |
|
Fair value per share as of March 31, 2022
|
| | | $ | 1.43 | | |
|
Total equity issued
|
| | | $ | 56,355 | | |
|
Fair value of vested Second Sight options at March 31, 2022
|
| | | | 8 | | |
|
Total consideration
|
| | | | 56,363 | | |
|
Fair value of net assets acquired
|
| | | | 58,153 | | |
|
Adjustment for cancellation of NPM’s SAFE obligation
|
| | | | 8,000 | | |
|
Fair value of net assets acquired and SAFE adjustment
|
| | | | 66,153 | | |
|
Gain from bargain purchase
|
| | | $ | (9,790) | | |
|
Estimate future costs as of March 31, 2022
|
| | | $ | 861 | | |
|
Costs accrued as of March 31, 2022
|
| | | | 414 | | |
|
Cash payment of costs accrued and expected to be incurred
|
| | | $ | 1,275 | | |
|
Warrants
|
| | | | 35,024,958 | | |
|
Stock options
|
| | | | 13,986,653 | | |
| | | | | | 49,011,610 | | |
| | |
Quarter ended
March 31, 2022 |
| |
Year ended
December 31, 2021 |
| ||||||
Loss from operations
|
| | | $ | (6,110) | | | | | $ | (23,901) | | |
Common shares outstanding assuming warrant conversion
|
| | | | 177,672,117 | | | | | | 147,971,987 | | |
Net operating loss per share
|
| | | $ | (0.03) | | | | | $ | (0.16) | | |
Provision
|
| |
NPM (Pre-Merger)
|
| |
Second Sight (Post-Merger)
|
|
Authorized Capital Stock | | | The articles of incorporation, as amended, of NPM authorizes the issuance of up to 20,000,000 shares of common stock, no par value per share. | | | The articles of incorporation, as amended, of Second Sight authorizes the issuance of up to 300,000,000 shares of common stock, no par value per share and 10,000,000 shares of preferred stock, no par value per share. | |
Number of Directors | | | The bylaws of NPM, as amended, provide that the number of directors shall be determined from time to time by the shareholders or board of directors. | | | The bylaws of Second Sight set the number of directors at not less than five but not more than nine. | |
Special meeting of the Shareholders | | | The bylaws of NPM provide that special meetings may be called at any time by the chairman of the board, the president, the board, or by one or more shareholders holding not less than ten percent (10%) of the votes at any meeting. | | | The bylaws of Second Sight provide that special meetings may be called at any time by the chairman of the board, the president or a majority of the members of the board. | |
Provision
|
| |
NPM (Pre-Merger)
|
| |
Second Sight (Post-Merger)
|
|
Drag Along | | | The shareholders’ agreement of NPM contains drag-along provisions that require shareholders to approve of a sale transaction if approved by the board and holders of a majority of common stock. Termination of the shareholders’ agreement is a condition precedent to closing of the merger. | | | Second Sight shareholders do not have a drag along right. | |
Right of First Refusal | | |
The bylaws of NPM provide that any selling holder wishing to transfer any shares of stock shall first provide NPM written notice of the proposed transfer and provide NPM with the right to purchase such shares. In such event, if NPM does not elect to exercise its right of first refusal in full, each other holder shall have the right to purchase up to all of his/her pro rata portion of the remaining offered shares.
The shareholders’ agreement of NPM provides a customary right of first refusal on transfers in favor of the NPM and then the other shareholders. Termination of the shareholders’ agreement is a condition precedent to closing of the merger.
|
| | Neither Second Sight’s bylaws nor articles of incorporation, as amended, provide a right of first refusal. | |
Name of Beneficial Owner
|
| |
Number of Shares
Beneficially Owned |
| |
Percentage
Beneficially Owned |
| ||||||
Gregg Williams(1)
|
| | | | 17,292,679 | | | | | | 38.00% | | |
Jonathan Will McGuire(2)
|
| | | | 22,186 | | | | | | * | | |
Aaron Mendelsohn(3)
|
| | | | 10,331 | | | | | | * | | |
Matthew Pfeffer(4)
|
| | | | 25,813 | | | | | | * | | |
Alexandra Larson
|
| | | | 500 | | | | | | * | | |
Jessy Dorn(5)
|
| | | | 28,401 | | | | | | * | | |
Scott Dunbar(6)
|
| | | | 22,501 | | | | | | * | | |
Edward Sedo(7)
|
| | | | 4,373 | | | | | | * | | |
Edward Randolph
|
| | | | 2 | | | | | | * | | |
All current directors and executive officers as a group (9 persons)(8)
|
| | | | 17,423,510 | | | | | | 38.30% | | |
Name and Address of Beneficial Owner
|
| |
Number of
Shares Beneficially Owned |
| |
Percentage
of Shares Beneficially Owned(1) |
| ||||||
5% Stockholders | | | | | | | | | | | | | |
Joachim & Yaeko Bolck(1)
|
| | | | 1,787,788 | | | | | | 10.8980% | | |
Easton Invest AG(2)
|
| | | | 883,999 | | | | | | 5.3887% | | |
Kathleen Fischer(3)
|
| | | | 883,963 | | | | | | 5.3885% | | |
Directors and Executive Officers | | | | | | | | | | | | | |
Gregg G. Williams 2006 Trust(4)
|
| | | | 5,231,595 | | | | | | 31.8908% | | |
Adam Mendelsohn(5)
|
| | | | 1,260,253 | | | | | | 7.6823% | | |
Aaron Mendelsohn(6)
|
| | | | 345,201 | | | | | | 2.1043% | | |
Truc Le(7)
|
| | | | 186,273 | | | | | | 1.1355% | | |
W. Dean Baker(8)
|
| | | | 95,420 | | | | | | 0.5817% | | |
Donald Dwyer(9)
|
| | | | 66,000 | | | | | | 0.4023% | | |
Lisa Porter(10)
|
| | | | 51,666 | | | | | | 0.3149% | | |
Brigid A. Makes
|
| | | | — | | | | | | 0.000% | | |
All directors and executive officers as a group
|
| | | | 7,236,409 | | | | | | 44.1117% | | |
Name of Beneficial Owner
|
| |
Number of Shares
Beneficially Owned |
| |
Percentage of
Shares Beneficially Owned |
| ||||||
5% Shareholders | | | | | | | | | | | | | |
Joachim & Yaeko Bolck(1)
|
| | | | 16,256,178 | | | | | | 8.3491% | | |
Easton Invest AG(2)
|
| | | | 8,038,115 | | | | | | 4.1283% | | |
Kathleen Fischer(3)
|
| | | | 8,037,787 | | | | | | 4.1282% | | |
Directors and Executive Officers | | | | | | | | | | | | | |
Gregg Williams(4)
|
| | | | 64,863,049 | | | | | | 33.3132% | | |
Adam Mendelsohn(5)
|
| | | | 11,459,358 | | | | | | 5.8855% | | |
Aaron Mendelsohn(6)
|
| | | | 3,149,209 | | | | | | 1.6174% | | |
Truc Le(7)
|
| | | | 1,693,766 | | | | | | * | | |
W. Dean Baker(8)
|
| | | | 867,645 | | | | | | * | | |
Donald Dwyer(9)
|
| | | | 600,131 | | | | | | * | | |
Lisa Porter(10)
|
| | | | 469,797 | | | | | | * | | |
Alexandra Larson
|
| | | | 500 | | | | | | * | | |
Brigid A. Makes
|
| | | | — | | | | | | * | | |
All current directors and executive officers as a group (9 persons)
|
| | | $ | 83,103,455 | | | | | | 42.6814% | | |
|
Second Sight Medical Products, Inc.
13170 Telfair Avenue Sylmar, CA 91342 Telephone: (818) 833-5000 Attn: Corporate Secretary |
| |
Nano Precision Medical, Inc.
5858 Horton Street #280 Emeryville, CA 94608 (415) 506-8462 Attn: Corporate Secretary |
|
| | |
Page(s)
|
| |||
Annual Financial Statements for the Years Ended December 31, 2021 and 2020 | | | | | | | |
| | | | F-B-2 | | | |
| | | | F-B-3 | | | |
| | | | F-B-4 | | | |
| | | | F-B-5 | | | |
| | | | F-B-6 | | | |
| | | | F-B-7 | | | |
Unaudited Condensed Interim Financial Statements as of and for the three months ended March 31,
2022 and 2021 |
| | | | | | |
| | | | F-B-18 | | | |
| | | | F-B-19 | | | |
| | | | F-B-20 | | | |
| | | | F-B-21 | | | |
| | | | F-B-22 | | |
| | |
2021
|
| |
2020
|
| ||||||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 2,178 | | | | | $ | 2,081 | | |
Prepaid expenses and other current assets
|
| | | | 291 | | | | | | 348 | | |
Total current assets
|
| | | | 2,469 | | | | | | 2,429 | | |
Property and equipment, net
|
| | | | 1,173 | | | | | | 946 | | |
Operating lease right-of-use assets, net
|
| | | | 1,611 | | | | | | 1,642 | | |
Deposits
|
| | | | 200 | | | | | | 200 | | |
Total assets
|
| | | $ | 5,453 | | | | | $ | 5,217 | | |
Liabilities and Stockholders’ Equity | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 281 | | | | | $ | 223 | | |
Accrued expenses
|
| | | | 895 | | | | | | 573 | | |
PPP loan payable
|
| | | | — | | | | | | 637 | | |
Operating lease right-of-use liability, current portion
|
| | | | 910 | | | | | | 752 | | |
Total current liabilities
|
| | | | 2,086 | | | | | | 2,185 | | |
Long-term liabilities: | | | | | | | | | | | | | |
Operating lease right-of-use liability, net of current portion
|
| | | | 902 | | | | | | 1,078 | | |
Other non-current liabilities
|
| | | | — | | | | | | 4 | | |
Total liabilities
|
| | | | 2,988 | | | | | | 3,267 | | |
Commitments and contingencies (Note 11) | | | | | | | | | | | | | |
Stockholders’ Equity | | | | | | | | | | | | | |
Common stock, no par value – 20,000,000 shares authorized at December 31, 2021
and 2020, respectively, 12,191,667 and 10,666,002 shares issued and outstanding at December 31, 2021 and 2020, respectively |
| | | | 54,649 | | | | | | 43,029 | | |
Additional paid-in capital
|
| | | | 6,713 | | | | | | 5,045 | | |
Accumulated deficit
|
| | | | (58,897) | | | | | | (46,124) | | |
Total stockholders’ equity
|
| | | | 2,465 | | | | | | 1,950 | | |
Total liabilities and stockholders’ equity
|
| | | $ | 5,453 | | | | | $ | 5,217 | | |
| | |
2021
|
| |
2020
|
| ||||||
Costs and expenses | | | | | | | | | | | | | |
Research and development expenses
|
| | | $ | 11,002 | | | | | $ | 6,865 | | |
General and administrative expenses
|
| | | | 2,321 | | | | | | 2,378 | | |
Total costs and expenses
|
| | | | 13,323 | | | | | | 9,243 | | |
Loss from operations
|
| | | | (13,323) | | | | | | (9,243) | | |
Other expense
|
| | | | (91) | | | | | | (36) | | |
Gain from forgiveness of PPP loan
|
| | | | 641 | | | | | | — | | |
Net loss and comprehensive loss
|
| | | $ | (12,773) | | | | | $ | (9,279) | | |
Basic and diluted net loss per share
|
| | | $ | (1.17) | | | | | $ | (0.94) | | |
Weighted-average shares used in computing net loss per share, basic and diluted
|
| | | | 10,962,266 | | | | | | 9,896,545 | | |
| | |
Common Stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Equity |
| ||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||
Balances at January 1, 2020
|
| | | | 9,745,597 | | | | | $ | 34,479 | | | | | $ | 3,843 | | | | | $ | (36,845) | | | | | $ | 1,477 | | |
Issuance of common stock and warrants, net
of issuance costs of $21 |
| | | | 897,080 | | | | | | 8,504 | | | | | | — | | | | | | — | | | | | | 8,504 | | |
Exercise of common stock options for cash
|
| | | | 23,325 | | | | | | 46 | | | | | | — | | | | | | — | | | | | | 46 | | |
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | 1,202 | | | | | | — | | | | | | 1,202 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (9,279) | | | | | | (9,279) | | |
Balances at December 31, 2020
|
| | | | 10,666,002 | | | | | | 43,029 | | | | | | 5,045 | | | | | | (46,124) | | | | | | 1,950 | | |
Issuance of common stock and warrants, net
of issuance costs of $11 |
| | | | 1,219,553 | | | | | | 11,564 | | | | | | — | | | | | | — | | | | | | 11,564 | | |
Exercise of common stock options for cash
|
| | | | 15,951 | | | | | | 56 | | | | | | — | | | | | | — | | | | | | 56 | | |
Net exercise of common stock options
|
| | | | 290,161 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | 1,668 | | | | | | — | | | | | | 1,668 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (12,773) | | | | | | (12,773) | | |
Balances at December 31, 2021
|
| | | | 12,191,667 | | | | | $ | 54,649 | | | | | $ | 6,713 | | | | | $ | (58,897) | | | | | $ | 2,465 | | |
| | |
2021
|
| |
2020
|
| ||||||
Net cash used in operating activities | | | | | | | | | | | | | |
Net loss
|
| | | $ | (12,773) | | | | | $ | (9,279) | | |
Adjustments to reconcile net loss to net cash used in operating activities | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 345 | | | | | | 354 | | |
Stock based compensation
|
| | | | 1,668 | | | | | | 1,037 | | |
Issuance of common stock for services
|
| | | | — | | | | | | 165 | | |
PPP loan forgiveness
|
| | | | (641) | | | | | | — | | |
Operating lease expense
|
| | | | — | | | | | | (42) | | |
Changes in assets and liabilities | | | | | | | | | | | | | |
Prepaid expenses and other current assets
|
| | | | 102 | | | | | | (161) | | |
Accounts payable
|
| | | | 13 | | | | | | (18) | | |
Accrued expenses
|
| | | | 322 | | | | | | 250 | | |
Operating Lease Liability
|
| | | | 14 | | | | | | 71 | | |
Other long term liabilities
|
| | | | — | | | | | | 4 | | |
Net cash used in operating activities
|
| | | | (10,950) | | | | | | (7,619) | | |
Cash flows used in investing activities | | | | | | | | | | | | | |
Purchase of property and equipment
|
| | | | (572) | | | | | | (150) | | |
Net cash used in investing activities
|
| | | | (572) | | | | | | (150) | | |
Cash flows from financing activities | | | | | | | | | | | | | |
Proceeds from issuance of common stock and warrants
|
| | | | 11,620 | | | | | | 8,550 | | |
Proceeds from PPP loan payable
|
| | | | — | | | | | | 637 | | |
Net cash provided by financing activities
|
| | | | 11,620 | | | | | | 9,187 | | |
Net change in cash and cash equivalents
|
| | | | 98 | | | | | | 1,418 | | |
Cash and cash equivalents at beginning of period
|
| | | | 2,081 | | | | | | 663 | | |
Cash and cash equivalents at end of period
|
| | | $ | 2,179 | | | | | $ | 2,081 | | |
Supplemental disclosure of cash activities | | | | | | | | | | | | | |
Cash paid for income taxes
|
| | | $ | 1 | | | | | $ | 1 | | |
Non-cash investing activities | | | | | | | | | | | | | |
Purchase of property and equipment on account
|
| | | $ | — | | | | | $ | 27 | | |
| Equipment | | | 3 – 7 years | |
|
Furniture and fixtures
|
| | 5 years | |
| Software | | | 3 years | |
|
Leasehold improvements
|
| | Lesser of the term of lease or life of asset | |
| | |
2021
|
| |
2020
|
| ||||||
Net loss for period
|
| | | $ | (12,773) | | | | | $ | (9,279) | | |
Weighted-average shares of common stock outstanding for basic and
diluted EPS |
| | | | 10,962,266 | | | | | | 9,896,545 | | |
Earnings per share, basic and diluted
|
| | | $ | (1.17) | | | | | $ | (0.94) | | |
| | |
2021
|
| |
2020
|
| ||||||
Shares underlying warrants outstanding
|
| | | | 3,006,086 | | | | | | 1,786,563 | | |
Shares underlying stock options outstanding
|
| | | | 1,504,624 | | | | | | 1,950,947 | | |
|
2022
|
| | | $ | 978 | | |
|
2023
|
| | | | 922 | | |
|
Total rental payments
|
| | | | 1,900 | | |
|
Less amount representing interest
|
| | | | 88 | | |
|
Total principal
|
| | | | 1,812 | | |
|
Less current portion
|
| | | | 910 | | |
|
Long-term portion
|
| | | $ | 902 | | |
| | |
2021
|
| |
2020
|
| ||||||
Equipment
|
| | | $ | 3,174 | | | | | $ | 2,602 | | |
Furniture and fixtures
|
| | | | 10 | | | | | | 10 | | |
Software
|
| | | | 8 | | | | | | 8 | | |
Leasehold improvements
|
| | | | 12 | | | | | | 12 | | |
| | | | | 3,204 | | | | | | 2,632 | | |
Accumulated depreciation and amortization
|
| | | | (2,031) | | | | | | (1,686) | | |
| | | | $ | 1,173 | | | | | $ | 946 | | |
| | |
Total shares
under option |
| |
Exercise
Price |
| |
Weighted
average grant date fair value |
| |
Weighted
average intrinsic value |
| ||||||||||||
Balance, January 1, 2020
|
| | | | 1,523,772 | | | | | | | | | | | | | | | | | | | | |
Granted
|
| | | | 592,000 | | | | | $ | 9.50 | | | | | $ | 4.22 | | | | | | | | |
Exercised
|
| | | | (23,325) | | | | | $ | 9.50 | | | | | | | | | | | | | | |
Forfeited
|
| | | | (104,000) | | | | | $ | 9.50 | | | | | | | | | | | | | | |
Expired
|
| | | | (37,500) | | | | | $ | 6.70 | | | | | | | | | | | | | | |
Balance, December 31, 2020
|
| | |
|
1,950,947
|
| | | | $ | 8.91 | | | | | | | | | | | $ | — | | |
Granted
|
| | | | 182,000 | | | | | $ | 9.50 | | | | | $ | 4.81 | | | | | | | | |
Exercised
|
| | | | (337,951) | | | | | $ | 2.01 | | | | | | | | | | | | | | |
Forfeited
|
| | | | (198,749) | | | | | $ | 9.50 | | | | | | | | | | | | | | |
Expired
|
| | | | (91,623) | | | | | $ | 8.00 | | | | | | | | | | | | | | |
Balance, December 31, 2021
|
| | |
|
1,504,624
|
| | | | $ | 8.75 | | | | | | | | | | | $ | — | | |
Vested & exercisable
|
| | | | 1,070,591 | | | | | $ | 8.98 | | | | | $ | 6.03 | | | | | $ | — | | |
Unvested
|
| | | | 419,073 | | | | | $ | 9.50 | | | | | $ | 6.54 | | | | | | | | |
Total expected to vest
|
| | |
|
1,489,664
|
| | | | $ | 8.75 | | | | | | | | | | | $ | — | | |
| | |
2021
|
| |
2020
|
| ||||||
Research and development
|
| | | $ | 1,329 | | | | | $ | 615 | | |
General and administrative
|
| | | | 339 | | | | | | 587 | | |
Total
|
| | | $ | 1,668 | | | | | $ | 1,202 | | |
| | |
2021
|
| |
2020
|
|
Volatility
|
| |
100%
|
| |
100%
|
|
Risk free rate
|
| |
0.7% – 0.9%
|
| |
0.2% – 0.5%
|
|
Dividend yield
|
| |
0%
|
| |
0%
|
|
Expected term in years
|
| |
5 – 6.08
|
| |
5.14 – 6.08
|
|
| | |
2021
|
| |
2020
|
| ||||||||||||||||||
| | |
Amount
|
| |
Rate
|
| |
Amount
|
| |
Rate
|
| ||||||||||||
Net loss before income taxes
|
| | | $ | (12,773) | | | | | | | | | | | $ | (9,279) | | | | | | | | |
Tax expense: | | | | | | | | | | | | | | | | | | | | | | | | | |
US federal tax benefit at statutory rate
|
| | | | (2,682) | | | | | | 21.0% | | | | | | (1,949) | | | | | | 21.0% | | |
State income taxes, net
|
| | | | (893) | | | | | | 7.0% | | | | | | (648) | | | | | | 7.0% | | |
Nontaxable PPP forgiveness income
|
| | | | (178) | | | | | | 1.4% | | | | | | — | | | | | | 0.0% | | |
Nondeductible Meals, Entertainment and Transportation
|
| | | | 14 | | | | | | -0.1% | | | | | | 13 | | | | | | -0.1% | | |
Deferred tax adjustment for prior year
|
| | | | 0 | | | | | | 0.0% | | | | | | 871 | | | | | | -9.4% | | |
R&D tax credit
|
| | | | (475) | | | | | | 3.7% | | | | | | (352) | | | | | | 3.8% | | |
Other
|
| | | | 1 | | | | | | 0.0% | | | | | | 1 | | | | | | 0.0% | | |
Change in valuation allowance
|
| | | | 4,214 | | | | | | -33.0% | | | | | | 2,065 | | | | | | -22.3% | | |
Effective rate
|
| | | $ | 1 | | | | | | 0.0% | | | | | $ | 1 | | | | | | 0.0% | | |
| | |
2021
|
| |
2020
|
| ||||||
Deferred tax assets: | | | | | | | | | | | | | |
Right of use assets
|
| | | $ | 56 | | | | | $ | 52 | | |
other accruals/reserves
|
| | | | 226 | | | | | | 137 | | |
Accumulated depreciation/amortization
|
| | | | (120) | | | | | | (92) | | |
Stock Compensation
|
| | | | 776 | | | | | | 336 | | |
State Tax
|
| | | | 0 | | | | | | 0 | | |
Net operating loss carryforwards
|
| | | | 14,194 | | | | | | 10,959 | | |
| | |
2021
|
| |
2020
|
| ||||||
R&D tax credit carryforwards
|
| | | | 1,671 | | | | | | 1,196 | | |
Deferred tax assets
|
| | | | 16,803 | | | | | | 12,588 | | |
Valuation allowance
|
| | | | (16,803) | | | | | | (12,588) | | |
Total deferred tax assets
|
| | | $ | — | | | | | $ | — | | |
Deferred tax liabilities
|
| | | $ | — | | | | | $ | — | | |
Net deferred income taxes
|
| | | $ | — | | | | | $ | — | | |
|
| | |
March 31,
2022 |
| |
December 31,
2021 |
| ||||||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 6,973 | | | | | $ | 2,178 | | |
Prepaid expenses and other current assets
|
| | | | 352 | | | | | | 291 | | |
Total current assets
|
| | | | 7,325 | | | | | | 2,469 | | |
Property and equipment, net
|
| | | | 1,120 | | | | | | 1,173 | | |
Operating lease right-of-use assets, net
|
| | | | 1,395 | | | | | | 1,611 | | |
Deposits
|
| | | | 200 | | | | | | 200 | | |
Total assets
|
| | | $ | 10,040 | | | | | $ | 5,453 | | |
Liabilities and Stockholders’ Equity (Deficit) | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 473 | | | | | $ | 281 | | |
Accrued expenses
|
| | | | 1,062 | | | | | | 258 | | |
PPP loan payable
|
| | | | — | | | | | | 637 | | |
Operating lease right-of-use liability, current portion
|
| | | | 1,006 | | | | | | 910 | | |
Total current liabilities
|
| | | | 2,541 | | | | | | 2,086 | | |
Long-term liabilities: | | | | | | | | | | | | | |
Operating lease right-of-use liability, net of current portion
|
| | | | 617 | | | | | | 902 | | |
SAFE obligation
|
| | | | 8,000 | | | | | | — | | |
Total liabilities
|
| | | | 11,158 | | | | | | 2,988 | | |
Commitments and contingencies | | | | | | | | | | | | | |
Stockholders’ Equity (Deficit) | | | | | | | | | | | | | |
Common stock, no par value – 20,000,000 shares authorized at March 31, 2022 and December 31, 2021, respectively, 12,201,024 and 12,191,667 shares issued and outstanding at March 31, 2022 and December 31, 2021, respectively
|
| | | | 54,650 | | | | | | 54,649 | | |
Additional paid-in capital
|
| | | | 7,053 | | | | | | 6,713 | | |
Accumulated deficit
|
| | | | (62,821) | | | | | | (58,897) | | |
Total stockholders’ equity (deficit)
|
| | | | (1,118) | | | | | | 2,465 | | |
Total liabilities and stockholders’ equity (deficit)
|
| | | $ | 10,040 | | | | | $ | 5,453 | | |
| | |
Three Months Ended March 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Costs and expenses | | | | | | | | | | | | | |
Research and development expenses
|
| | | $ | 2,679 | | | | | $ | 2,406 | | |
General and administrative expenses
|
| | | | 1,228 | | | | | | 569 | | |
Total costs and expenses
|
| | | | 3,907 | | | | | | 2,975 | | |
Loss from operations
|
| | | | (3,907) | | | | | | (2,975) | | |
Other expense
|
| | | | (17) | | | | | | (12) | | |
Net loss and comprehensive loss
|
| | | $ | (3,924) | | | | | $ | (2,987) | | |
Basic and diluted net loss per share
|
| | | $ | (0.32) | | | | | $ | (0.28) | | |
Weighted-average shares used in computing net loss per share, basic and diluted
|
| | | | 12,199,588 | | | | | | 10,714,677 | | |
| | |
Common Stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Equity (deficit) |
| ||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||
Balances at December 31, 2020
|
| | | | 10,666,002 | | | | | $ | 43,029 | | | | | $ | 5,045 | | | | | $ | (46,124) | | | | | $ | 1,950 | | |
Issuance of common stock, net of issuance costs of $0.5
|
| | | | 228,074 | | | | | | 2,166 | | | | | | — | | | | | | — | | | | | | 2,166 | | |
Exercise of common stock options for cash
|
| | | | 12,130 | | | | | | 24 | | | | | | — | | | | | | — | | | | | | 24 | | |
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | 450 | | | | | | — | | | | | | 450 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (2,987) | | | | | | (2,987) | | |
Balances at March 31, 2021
|
| | | | 10,906,206 | | | | | $ | 45,219 | | | | | $ | 5,495 | | | | | $ | (49,111) | | | | | $ | 1,603 | | |
Balances at December 31, 2021
|
| | | | 12,191,667 | | | | | $ | 54,649 | | | | | $ | 6,713 | | | | | $ | (58,897) | | | | | $ | 2,465 | | |
Exercise of common stock options for cash
|
| | | | 1,641 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | 1 | | |
Net exercise of common stock options
|
| | | | 7,716 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | 340 | | | | | | — | | | | | | 340 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (3,924) | | | | | | (3,924) | | |
Balances at March 31, 2022
|
| | | | 12,201,024 | | | | | $ | 54,650 | | | | | $ | 7,053 | | | | | $ | (62,821) | | | | | $ | (1,118) | | |
| | |
Quarters Ended March 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Net cash used in operating activities | | | | | | | | | | | | | |
Net loss
|
| | | $ | (3,924) | | | | | $ | (2,987) | | |
Adjustments to reconcile net loss to net cash used in operating activities | | | | ||||||||||
Depreciation and amortization
|
| | | | 83 | | | | | | 88 | | |
Stock based compensation
|
| | | | 340 | | | | | | 450 | | |
Non-cash lease expense
|
| | | | 27 | | | | | | (17) | | |
Changes in assets and liabilities | | | | | | | | | | | | | |
Prepaid expenses and other current assets
|
| | | | (61) | | | | | | 56 | | |
Accounts payable
|
| | | | 192 | | | | | | 2 | | |
Accrued expenses
|
| | | | 167 | | | | | | 114 | | |
Other long term liabilities
|
| | | | — | | | | | | 2 | | |
Net cash used in operating activities
|
| | | | (3,176) | | | | | | (2,292) | | |
Cash flows used in investing activities | | | | | | | | | | | | | |
Purchase of property & equipment
|
| | | | (30) | | | | | | (130) | | |
Net cash used in investing activities
|
| | | | (30) | | | | | | (130) | | |
Cash flows from financing activities | | | | | | | | | | | | | |
Proceeds from issuance of common stock and warrants
|
| | | | 1 | | | | | | 2,190 | | |
Proceeds from SAFE note
|
| | | | 8,000 | | | | | | — | | |
Net cash provided by financing activities
|
| | | | 8,001 | | | | | | 2,190 | | |
Net change in cash and cash equivalents
|
| | | | 4,795 | | | | | | (232) | | |
Cash and cash equivalents at beginning of period
|
| | | | 2,178 | | | | | | 2,081 | | |
Cash and cash equivalents at end of period
|
| | | $ | 6,973 | | | | | $ | 1,849 | | |
| | |
March 31,
2022 |
| |
March 31,
2021 |
| ||||||
Net loss for period
|
| | | $ | (3,924) | | | | | $ | (2,987) | | |
Weighted-average shares of common stock outstanding for basic and diluted EPS
|
| | | | 12,199,588 | | | | | | 10,714,677 | | |
Earnings per share, basic and diluted
|
| | | $ | (0.32) | | | | | $ | (0.28) | | |
| | |
March 31,
2022 |
| |
March 31,
2021 |
| ||||||
Shares underlying warrants outstanding
|
| | | | 3,006,086 | | | | | | 2,014,607 | | |
Shares underlying stock options outstanding
|
| | | | 1,518,341 | | | | | | 2,022,317 | | |
|
April 1 – December 31, 2022
|
| | | $ | 768 | | |
|
2023
|
| | | | 922 | | |
|
Total rental payments
|
| | | | 1,690 | | |
|
Less amount representing interest
|
| | | | 67 | | |
|
Total principal
|
| | | | 1,623 | | |
|
Less current portion
|
| | | | 1,006 | | |
|
Long-term portion
|
| | | $ | 617 | | |
| | |
Total shares
under option |
| |
Weighted
average exercise price |
| |
Weighted
average grant date fair value |
| |||||||||
Balance, December 31, 2021
|
| | |
|
1,504,624
|
| | | | $ | 8.75 | | | | | | | | |
Granted
|
| | | | — | | | | | $ | — | | | | | $ | — | | |
Exercised
|
| | | | (11,641) | | | | | $ | 4.53 | | | | | | | | |
Forfeited
|
| | | | (4,167) | | | | | $ | 9.50 | | | | | | | | |
Expired
|
| | | | (44,475) | | | | | $ | 1.39 | | | | | | | | |
Other adjustment
|
| | | | 74,000 | | | | | $ | 1.92 | | | | | | | | |
Balance, March 31, 2022
|
| | |
|
1,518,341
|
| | | | $ | 8.35 | | | | | $ | — | | |
Vested & exercisable
|
| | | | 1,147,997 | | | | | $ | 8.07 | | | | | $ | 4.30 | | |
Total vested and expected to vest
|
| | |
|
1,518,341
|
| | | | $ | 8.35 | | | | | | | | |
| | |
Three Months Ended
March 31, |
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Research and development
|
| | | $ | 190 | | | | | $ | 323 | | |
General and administrative
|
| | | $ | 150 | | | | | $ | 127 | | |
Total
|
| | | $ | 340 | | | | | $ | 450 | | |
| | |
Page
|
| |||
| | | | A-1 | | | |
| | | | A-1 | | | |
| | | | A-1 | | | |
| | | | A-1 | | | |
| | | | A-2 | | | |
| | | | A-2 | | | |
| | | | A-2 | | | |
| | | | A-4 | | | |
| | | | A-4 | | | |
| | | | A-5 | | | |
| | | | A-6 | | | |
| | | | A-6 | | | |
| | | | A-6 | | | |
| | | | A-6 | | | |
| | | | A-7 | | | |
| | | | A-8 | | | |
| | | | A-8 | | | |
| | | | A-9 | | | |
| | | | A-9 | | | |
| | | | A-9 | | | |
| | | | A-9 | | | |
| | | | A-10 | | | |
| | | | A-12 | | | |
| | | | A-13 | | | |
| | | | A-14 | | | |
| | | | A-15 | | | |
| | | | A-17 | | | |
| | | | A-19 | | | |
| | | | A-20 | | | |
| | | | A-20 | | | |
| | | | A-20 | | | |
| | | | A-20 | | | |
| | | | A-21 | | | |
| | | | A-21 | | | |
| | | | A-21 | | | |
| | | | A-21 | | | |
| | | | A-21 | | | |
| | | | A-21 | | | |
| | | | A-22 | | | |
| | | | A-22 | | |
| | |
Page
|
| |||
| | | | A-22 | | | |
| | | | A-22 | | | |
| | | | A-23 | | | |
| | | | A-23 | | | |
| | | | A-24 | | | |
| | | | A-25 | | | |
| | | | A-26 | | | |
| | | | A-26 | | | |
| | | | A-26 | | | |
| | | | A-27 | | | |
| | | | A-29 | | | |
| | | | A-30 | | | |
| | | | A-31 | | | |
| | | | A-32 | | | |
| | | | A-34 | | | |
| | | | A-35 | | | |
| | | | A-36 | | | |
| | | | A-37 | | | |
| | | | A-37 | | | |
| | | | A-37 | | | |
| | | | A-38 | | | |
| | | | A-38 | | | |
| | | | A-38 | | | |
| | | | A-38 | | | |
| | | | A-39 | | | |
| | | | A-39 | | | |
| | | | A-39 | | | |
| | | | A-39 | | | |
| | | | A-41 | | | |
| | | | A-42 | | | |
| | | | A-42 | | | |
| | | | A-45 | | | |
| | | | A-50 | | | |
| | | | A-51 | | | |
| | | | A-51 | | | |
| | | | A-52 | | | |
| | | | A-53 | | | |
| | | | A-54 | | | |
| | | | A-54 | | | |
| | | | A-55 | | | |
| | | | A-55 | | | |
| | | | A-55 | | | |
| | | | A-55 | | |
| | |
Page
|
| |||
| | | | A-55 | | | |
| | | | A-56 | | | |
| | | | A-56 | | | |
| | | | A-56 | | | |
| | | | A-56 | | | |
| | | | A-56 | | | |
| | | | A-56 | | | |
| | | | A-56 | | | |
| | | | A-56 | | | |
| | | | A-57 | | | |
| | | | A-57 | | | |
| | | | A-57 | | | |
| | | | A-57 | | | |
| | | | A-57 | | | |
| | | | A-57 | | | |
| | | | A-57 | | | |
| | | | A-57 | | | |
| | | | A-57 | | | |
| | | | A-58 | | | |
| | | | A-58 | | | |
| | | | A-58 | | | |
| | | | A-58 | | | |
| | | | A-58 | | | |
| | | | A-58 | | | |
| | | | A-58 | | | |
| | | | A-58 | | | |
| | | | A-58 | | | |
| | | | A-58 | | | |
| | | | A-59 | | | |
| | | | A-59 | | | |
| | | | A-59 | | | |
| | | | A-59 | | | |
| | | | A-59 | | | |
| | | | A-59 | | | |
| | | | A-59 | | | |
| | | | A-60 | | | |
| | | | A-61 | | | |
| | | | A-61 | | |
| | |
Page
|
| |||
| | | | A-61 | | | |
| | | | A-61 | | | |
| | | | A-61 | | | |
| | | | A-62 | | | |
| | | | A-62 | | | |
| | | | A-62 | | | |
| | | | A-62 | | | |
| | | | A-62 | | | |
| | | | A-63 | | | |
| | | | A-63 | | | |
| | | | A-63 | | | |
| | | | A-64 | | | |
| | | | A-64 | | | |
| | | | A-64 | | |
| | | | SECOND SIGHT MEDICAL PRODUCTS, INC. | |
| | | |
Name: Scott Dunbar
Title: Acting CEO |
|
| | | | NANO PRECISION MEDICAL, INC. | |
| | | |
Name: Adam Mendelsohn
Title: CEO |
|
| | | | Second Sight Medical Products, Inc. | | |||
| | | | By: | | |
/s/ Scott Dunbar
|
|
| | | | | | |
Scott Dunbar
Acting CEO |
|
| | | | Nano Precision Medical, Inc. | | |||
| | | | By: | | |
/s/ Adam Mendelsohn
|
|
| | | | | | |
Adam Mendelsohn
CEO |
|
By: |
|
By: |
|
| | | | SECOND SIGHT MEDICAL PRODUCTS, INC. | |
| | | |
By:
Scott Dunbar
Acting Chief Executive Officer |
|
| | | |
By:
Edward Sedo
Acting Chief Accounting Officer |
|
|
California
(State or other jurisdiction of
incorporation or organization) |
| |
02-0692322
(I.R.S. Employer
Identification No.) |
|
|
13170 Telfair Avenue,
(Address of principal executive
offices, including zip code) |
| |
Sylmar, CA 91342
|
|
|
Title of Each Class
|
| |
Trading Symbol
|
| |
Name of Each Exchange on
Which Registered |
|
|
Common Stock
|
| |
EYES
|
| |
NASDAQ
|
|
|
Warrants
|
| |
EYESW
|
| |
NASDAQ
|
|
| | |
Page
|
| |||
PART I
|
| ||||||
| | | | F-7 | | | |
| | | | F-16 | | | |
| | | | F-43 | | | |
| | | | F-43 | | | |
| | | | F-43 | | | |
| | | | F-43 | | | |
PART II
|
| ||||||
| | | | F-44 | | | |
| | | | F-44 | | | |
| | | | F-44 | | | |
| | | | F-53 | | | |
| | | | F-53 | | | |
| | | | F-54 | | | |
| | | | F-54 | | | |
| | | | F-55 | | | |
| | | | F-55 | | | |
PART III
|
| ||||||
| | | | F-56 | | | |
| | | | F-56 | | | |
| | | | F-56 | | | |
| | | | F-56 | | | |
| | | | F-56 | | | |
PART IV
|
| ||||||
| | | | F-57 | | | |
| | | | F-60 | | | |
| | | | F-61 | | |
| | |
High
|
| |
Low
|
| ||||||
Fiscal Year Ended December 31, 2021 | | | | | | | | | | | | | |
First quarter
|
| | | $ | 15.48 | | | | | $ | 1.43 | | |
Second quarter
|
| | | $ | 9.43 | | | | | $ | 4.94 | | |
Third quarter
|
| | | $ | 4.75 | | | | | $ | 3.11 | | |
Fourth quarter
|
| | | $ | 3.41 | | | | | $ | 1.69 | | |
Fiscal Year Ended December 31, 2020 | | | | | | | | | | | | | |
First quarter
|
| | | $ | 6.05 | | | | | $ | 0.99 | | |
Second quarter
|
| | | $ | 2.10 | | | | | $ | 0.81 | | |
Third quarter
|
| | | $ | 1.04 | | | | | $ | 0.73 | | |
Fourth quarter
|
| | | $ | 3.22 | | | | | $ | 0.73 | | |
|
Exhibit No.
|
| |
Exhibit Description
|
|
| 1.1 | | | Form of Underwriting Agreement (incorporated by reference to the registrant’s registration statement on Form S-1, file no. 333-198073, originally filed with the Securities and Exchange Commission on August 12, 2014, as amended) | |
| 1.2 | | | Form of Underwriting Agreement, dated June 22, 2021, between Registrant and ThinkEquity LLC (incorporated by reference to the registrant’s Current Report on Form 8-K, originally filed with the Securities and Exchange Commission on June 28, 2021) | |
| 3.1(a) | | | Restated Articles of Incorporation of the Registrant as amended (incorporated by reference to the registrant’s registration statement on Form S-1, file no. 333-198073, originally filed with the Securities and Exchange Commission on August 12, 2014, as amended) | |
| 3.2 | | | Amended and Restated Bylaws of the Registrant, as currently in effect (incorporated by reference to the registrant’s registration statement on Form S-1, file no. 333-198073, originally filed with the Securities and Exchange Commission on August 12, 2014, as amended.) | |
| 4.1 | | | Form of the Registrant’s common stock certificate (incorporated by reference to the registrant’s registration statement on Form S-1, file no. 333-198073, originally filed with the Securities and Exchange Commission on August 12, 2014, as amended) | |
| 4.2 | | | Form of Underwriter’s Warrant (incorporated by reference to the registrant’s registration statement on Form S-1, file no. 333-198073, originally filed with the Securities and Exchange Commission on August 12, 2014, as amended) | |
| 4.3 | | | Form of Warrant Agreement and Form of Warrant Certificate (incorporated by reference to the registrant’s registration statement on Form S-1, file no. 333-215463, originally filed with the Securities and Exchange Commission on January 9, 2017, as amended) | |
| 4.4 | | | Form of Amendment No.1 to Warrant Agreement (incorporated by reference to registrant’s current report on Form 8-K filed with the Securities and Exchange Commission on February 22, 2019) | |
| 4.5 | | | Description of Capital Stock (incorporated by reference to the registrant’s Annual Report on Form 10-K/A filed with the Securities and Exchange Commission on April 14, 2021) | |
| 10.1 | | | Form of Indemnification Agreement between Registrant and each of its directors and officers (incorporated by reference to the registrant’s registration statement on Form S-1, file no. 333-198073, originally filed with the Securities and Exchange Commission on August 12, 2014, as amended)+ | |
| 10.2 | | | 2003 Equity Incentive Plan (incorporated by reference to the registrant’s registration statement on Form S-1, file no. 333-198073, originally filed with the Securities and Exchange Commission on August 12, 2014, as amended)+ | |
| 10.3 | | | 2003 Form of Employee Option Agreement (incorporated by reference to the registrant’s registration statement on Form S-1, file no. 333-198073, originally filed with the Securities and Exchange Commission on August 12, 2014, as amended)+ | |
| 10.4 | | | 2011 Equity Incentive Plan, as amended (incorporated by reference to registrant’s definitive proxy statement on Schedule 14A, filed with the Securities and Exchange Commission on April 15, 2016)+ | |
| 10.5 | | | 2011 Form of Employee Option Agreement (incorporated by reference to the registrant’s registration statement on Form S-1, file no. 333-198073, originally filed with the Securities and Exchange Commission on August 12, 2014, as amended)+ | |
| 10.6 | | | Sub-Sublease for Multiple Tenants, dated January 7, 2021, between Registrant and Triscenic Production Services, Inc. (incorporated by reference to the Current Report on Form 8-K, originally filed with the Securities and Exchange Commission on January 27, 2021) | |
|
Exhibit No.
|
| |
Exhibit Description
|
|
| 10.7 | | | Cost Reimbursement Consortium Research Agreement between Registrant and Doheny Eye Institute (incorporated by reference to the registrant’s registration statement on Form S-1, file no. 333-198073, originally filed with the Securities and Exchange Commission on August 12, 2014, as amended) | |
| 10.8 | | | Second Sight Medical Product, Inc. 2015 Employee Stock Purchase Plan (incorporated by reference to registrant’s definitive proxy statement on Schedule 14A, filed with the Securities and Exchange Commission on April 16, 2015)+ | |
| 10.9 | | | Executive Employment Agreement between Registrant and Will McGuire (incorporated by reference to registrant’s current report on Form 8-K filed with the Securities and Exchange Commission on June 25, 2015)+ | |
| 10.10 | | | Executive Employment Agreement between Registrant and John Blake (incorporated by reference to registrant’s current report on Form 8-K filed with the Securities and Exchange Commission on March 27, 2018)(+) | |
| 10.11 | | | Securities Purchase Agreement among Registrant, Gregg G. Williams 2006 Trust and Sam B. William 1995 Generation-Skipping Trust dated May 3, 2018 (incorporated by reference to registrant’s current report on Form 8-K filed with the Securities and Exchange Commission on May 8, 2018) | |
| 10.12 | | | Securities Purchase Agreement among Registrant, Gregg G. Williams 2006 Trust and Sam B. William 1995 Generation-Skipping Trust dated August 14, 2018 (incorporated by reference to registrant’s current report on Form 8-K filed with the Securities and Exchange Commission on August 16, 2018) | |
| 10.13 | | | Executive Employment Agreement between Registrant and William Patrick Ryan(incorporated by reference to registrant’s current report on Form 8-K filed with the Securities and Exchange Commission on September 4, 2018)(+) | |
| 10.14 | | | Securities Purchase Agreement among Registrant, Gregg G. Williams 2006 Trust and Sam B. William 1995 Generation-Skipping Trust dated October 18, 2018 (incorporated by reference to registrant’s current report on Form 8-K filed with the Securities and Exchange Commission on October 22, 2018) | |
| 10.15 | | | Securities Purchase Agreement among Registrant, Gregg G. Williams 2006 Trust and Sam B. William 1995 Generation-Skipping Trust dated December 12, 2018 (incorporated by reference to registrant’s current report on Form 8-K filed with the Securities and Exchange Commission on December 14, 2018) | |
| 10.16 | | | Form of Securities Purchase Agreement, dated March 23, 2021, between Registrant and purchasers (incorporated by reference to registrant’s current report on Form 8-K filed with the Securities and Exchange Commission on March 26, 2021) | |
| 10.17 | | | Registration Rights Agreement, dated March 23, 2021, between Registrant and purchasers (incorporated by reference to registrant’s current report on Form 8-K filed with the (incorporated by reference to registrant’s current report on Form 8-K filed with the Securities and Exchange Commission on March 26, 2021) | |
| 10.18 | | | Placement Agency Agreement, dated March 23, 2021, between Registrant and ThinkEquity LLC (incorporated by reference to registrant’s current report on Form 8-K filed with the Securities and Exchange Commission on March 26, 2021) | |
| 10.19 | | | Termination Agreement, dated March 23, 2021, between Registrant and Hudson Bay Capital Management (incorporated by reference to registrant’s current report on Form 8-K filed with the Securities and Exchange Commission on March 26, 2021) | |
| 10.20 | | | Form of Lock Up Agreement (incorporated by reference to registrant’s current report on Form 8-K filed with the Securities and Exchange Commission on June 28, 2021) | |
| 10.21 | | | Merger Agreement, dated February 4, 2022, between Registrant and Nano Precision Medical, Inc. (incorporated by reference to registrant’s current report on Form 8-K filed with the Securities and Exchange Commission on February 8, 2022) | |
|
Exhibit No.
|
| |
Exhibit Description
|
|
| 10.22 | | | SAFE Agreement, dated February 4, 2022, between Registrant and Nano Precision Medical, Inc. (incorporated by reference to registrant’s current report on Form 8-K filed with the Securities and Exchange Commission on February 8, 2022) | |
| 21.1 | | | List of subsidiaries of the Registrant.(incorporated by reference to the registrant’s registration statement on Form S-1, file no. 333-198073, originally filed with the Securities and Exchange Commission on August 12, 2014, as amended) | |
| 23.1* | | | Consent of BPM LLP, Independent Registered Public Accounting Firm | |
| 23.2* | | | Consent of Gumbiner Savett Inc., Independent Registered Public Accounting Firm | |
| 24.1 | | | Power of Attorney (included in the signature page to this report) | |
| 31.1* | | | Certification of Principal Executive Officer of Second Sight Medical Products, Inc. pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| 31.2* | | | Certification of Principal Financial and Accounting Officer of Second Sight Medical Products, Inc. pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| 32.1* | | | Certifications of Principal Executive Officer and Principal Financial and Accounting Officer of Second Sight Medical Products, Inc. pursuant to Rule 13a-14(b) under the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
| 101.INS | | | XBRL Instance Document | |
| 101.SCH | | | XBRL Taxonomy Extension Schema Document | |
| 101.CAL | | | XBRL Taxonomy Extension Calculation Linkbase Document | |
| 101.DEF | | | XBRL Taxonomy Extension Definition Linkbase Document | |
| 101.LAB | | | XBRL Taxonomy Extension Label Linkbase Document | |
| 101.PRE | | | XBRL Taxonomy Extension Presentation Linkbase Document | |
| Dated: March 28, 2022 | | | Second Sight Medical Products, Inc. | |
| | | |
/s/ Scott Dunbar
Scott Dunbar
Acting Chief Executive Officer |
|
|
Name
|
| |
Title
|
| |
Date
|
|
|
/s/ Scott Dunbar
Scott Dunbar
|
| |
Acting Chief Executive Officer and
Director (Principal Executive Officer) |
| | March 28, 2022 | |
|
/s/ Edward Sedo
Edward Sedo
|
| |
Acting Chief Accounting Officer
(Principal Financial and Accounting Officer) |
| | March 28, 2022 | |
|
/s/ Gregg Williams
Gregg Williams
|
| | Chairman of the Board | | | March 28, 2022 | |
|
/s/ Matthew Pfeffer
Matthew Pfeffer
|
| | Director | | | March 28, 2022 | |
|
/s/ Jonathan Will McGuire
Jonathan Will McGuire
|
| | Director | | | March 28, 2022 | |
|
/s/ Aaron Mendelsohn
Aaron Mendelsohn
|
| | Director | | | March 28, 2022 | |
|
/s/ Dean Baker
Dean Baker
|
| | Director | | | March 28, 2022 | |
|
/s/ Alexandra Larson
Alexandra Larson
|
| | Director | | | March 28, 2022 | |
| | |
Page
|
| |||
| | | | F-63 | | | |
| | | | F-64 | | | |
| | | | F-65 | | | |
| | | | F-66 | | | |
| | | | F-67 | | | |
| | | | F-68 | | | |
| | | | F-69 | | | |
| | | | F-70 | | |
| | |
December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
ASSETS | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 69,593 | | | | | $ | 3,177 | | |
Prepaid expenses and other current assets
|
| | | | 914 | | | | | | 1,092 | | |
Total current assets
|
| | | | 70,507 | | | | | | 4,269 | | |
Property and equipment, net
|
| | | | 117 | | | | | | 174 | | |
Right-of-use asset
|
| | | | 228 | | | | | | — | | |
Deposits and other assets
|
| | | | 27 | | | | | | 17 | | |
Total assets
|
| | | $ | 70,879 | | | | | $ | 4,460 | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 519 | | | | | $ | 486 | | |
Accrued expenses
|
| | | | 548 | | | | | | 1,210 | | |
Accrued compensation expense
|
| | | | 748 | | | | | | 173 | | |
Accrued clinical trial and grant expenses
|
| | | | 462 | | | | | | 1,063 | | |
Current operating lease liabilities
|
| | | | 185 | | | | | | — | | |
Current debt
|
| | | | — | | | | | | 2,200 | | |
Total current liabilities
|
| | | | 2,462 | | | | | | 5,132 | | |
Long term operating lease liabilities
|
| | | | 52 | | | | | | — | | |
Total liabilities
|
| | | | 2,514 | | | | | | 5,132 | | |
Commitments and contingencies (Note 13) | | | | | | | | | | | | | |
Stockholders’ equity (deficit): | | | | | | | | | | | | | |
Preferred stock, no par value, 10,000 shares authorized; none outstanding
|
| | | | — | | | | | | — | | |
Common stock, no par value; 300,000 shares authorized; shares issued and outstanding: 39,409 and 23,214 at December 31, 2021 and December 31, 2020, respectively
|
| | | | 347,940 | | | | | | 270,126 | | |
Additional paid-in capital
|
| | | | 49,389 | | | | | | 49,314 | | |
Accumulated other comprehensive loss
|
| | | | (379) | | | | | | (448) | | |
Accumulated deficit
|
| | | | (328,585) | | | | | | (319,664) | | |
Total stockholders’ equity (deficit)
|
| | | | 68,365 | | | | | | (672) | | |
Total liabilities and stockholders’ equity (deficit)
|
| | | $ | 70,879 | | | | | $ | 4,460 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Net sales
|
| | | $ | — | | | | | $ | — | | |
Cost of sales
|
| | | | (130) | | | | | | (500) | | |
Gross profit
|
| | | | 130 | | | | | | 500 | | |
Operating expenses: | | | | | | | | | | | | | |
Research and development, net of grants
|
| | | | 2,370 | | | | | | 4,836 | | |
Clinical and regulatory, net of grants
|
| | | | 378 | | | | | | 1,687 | | |
Selling and marketing
|
| | | | — | | | | | | 701 | | |
General and administrative
|
| | | | 6,315 | | | | | | 5,943 | | |
Restructuring charges
|
| | | | — | | | | | | 2,229 | | |
Total operating expenses
|
| | | | 9,063 | | | | | | 15,396 | | |
Loss from operations
|
| | | | (8,933) | | | | | | (14,896) | | |
Interest income
|
| | | | 12 | | | | | | 16 | | |
Net loss
|
| | | $ | (8,921) | | | | | $ | (14,880) | | |
Net loss per common share – basic and diluted
|
| | | $ | (0.27) | | | | | $ | (0.72) | | |
Weighted average shares outstanding – basic and diluted
|
| | | | 32,817 | | | | | | 20,575 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Net loss
|
| | | $ | (8,921) | | | | | $ | (14,880) | | |
Other comprehensive income: | | | | | | | | | | | | | |
Foreign currency translation adjustments
|
| | | | 69 | | | | | | 114 | | |
Comprehensive loss
|
| | | $ | (8,852) | | | | | $ | (14,766) | | |
| | |
Common Stock
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Other Comprehensive Loss |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Equity(Deficit) |
| |||||||||||||||||||||
|
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||
Balance, December 31, 2019
|
| | | | 15,643 | | | | | $ | 264,008 | | | | | $ | 48,613 | | | | | $ | (562) | | | | | $ | (304,784) | | | | | $ | 7,275 | | |
Repurchase of fractional shares in connection with reverse stock split
|
| | | | (2) | | | | | | (11) | | | | | | — | | | | | | — | | | | | | — | | | | | | (11) | | |
Issuance of common stock and
warrants in connection with rights offering, net of issuance costs |
| | | | 7,500 | | | | | | 6,393 | | | | | | 280 | | | | | | — | | | | | | — | | | | | | 6,673 | | |
Issuance of common stock in connection with ATM
|
| | | | 1 | | | | | | 6 | | | | | | — | | | | | | — | | | | | | — | | | | | | 6 | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | 421 | | | | | | — | | | | | | — | | | | | | 421 | | |
Repurchase of ESPP shares as part of a rescission offer
|
| | | | (39) | | | | | | (270) | | | | | | — | | | | | | — | | | | | | — | | | | | | (270) | | |
Cash-less exercise of underwriter’s warrants
|
| | | | 96 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Release of restricted
stock units |
| | | | 15 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Comprehensive loss: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (14,880) | | | | | | (14,880) | | |
Foreign currency translation adjustment
|
| | | | — | | | | | | — | | | | | | — | | | | | | 114 | | | | | | — | | | | | | 114 | | |
Comprehensive loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | 114 | | | | | | (14,880) | | | | | | (14,766) | | |
Balance, December 31, 2020
|
| | | | 23,214 | | | | | | 270,126 | | | | | | 49,314 | | | | | | (448) | | | | | | (319,664) | | | | | | (672) | | |
Issuance of common stock, net of issuance costs
|
| | | | 16,150 | | | | | | 77,789 | | | | | | — | | | | | | — | | | | | | — | | | | | | 77,789 | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | 75 | | | | | | — | | | | | | — | | | | | | 75 | | |
Exercise of underwriter’s warrants
|
| | | | 45 | | | | | | 25 | | | | | | — | | | | | | — | | | | | | — | | | | | | 25 | | |
Comprehensive loss: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (8,921) | | | | | | (8,921) | | |
Foreign currency translation adjustment
|
| | | | — | | | | | | — | | | | | | — | | | | | | 69 | | | | | | — | | | | | | 69 | | |
Comprehensive loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | 69 | | | | | | (8,921) | | | | | | (8,852) | | |
Balance, December 31, 2021
|
| | | | 39,409 | | | | | $ | 347,940 | | | | | $ | 49,389 | | | | | $ | (379) | | | | | $ | (328,585) | | | | | $ | 68,365 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Cash flows from operating activities: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (8,921) | | | | | $ | (14,880) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
Depreciation and amortization of property and equipment
|
| | | | 70 | | | | | | 164 | | |
Stock-based compensation
|
| | | | 75 | | | | | | 421 | | |
Non-cash lease expense
|
| | | | 9 | | | | | | 3 | | |
Restructuring charges-inventory impairment
|
| | | | — | | | | | | 1,214 | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
Accounts receivable
|
| | | | — | | | | | | 461 | | |
Inventories
|
| | | | — | | | | | | 529 | | |
Prepaid expenses and other assets
|
| | | | 168 | | | | | | (785) | | |
Accounts payable
|
| | | | 63 | | | | | | (1,051) | | |
Accrued expenses
|
| | | | (625) | | | | | | (731) | | |
Accrued compensation expenses
|
| | | | 574 | | | | | | (2,524) | | |
Accrued clinical trial and grant expenses
|
| | | | (601) | | | | | | 357 | | |
Net cash used in operating activities
|
| | | | (9,188) | | | | | | (16,822) | | |
Cash flows from investing activities: | | | | | | | | | | | | | |
Purchases of property and equipment
|
| | | | (14) | | | | | | (330) | | |
Sale of assets held for sale
|
| | | | — | | | | | | 398 | | |
Net cash provided by (used) in investing activities
|
| | | | (14) | | | | | | 68 | | |
Cash flows from financing activities: | | | | | | | | | | | | | |
Net proceeds from sale of common stock
|
| | | | 77,789 | | | | | | 6,679 | | |
Repurchase of ESPP shares and fractional shares in connection with reverse stock split
|
| | | | — | | | | | | (281) | | |
Debt financing (repayment)
|
| | | | (2,200) | | | | | | 2,200 | | |
Proceeds from exercise of options, warrants and employee stock purchase plan options
|
| | | | 25 | | | | | | — | | |
Net cash provided by financing activities
|
| | | | 75,616 | | | | | | 8,598 | | |
Effect of exchange rate changes on cash and cash equivalents
|
| | | | 2 | | | | | | 6 | | |
Cash and cash equivalents: | | | | | | | | | | | | | |
Net Increase (decrease)
|
| | | | 66,416 | | | | | | (8,150) | | |
Balance at beginning of year
|
| | | | 3,177 | | | | | | 11,327 | | |
Balance at end of year
|
| | | $ | 69,593 | | | | | $ | 3,177 | | |
Supplemental disclosure of cash flow information; | | | | | | | | | | | | | |
Cash paid during the period for: | | | | | | | | | | | | | |
Interest
|
| | | $ | 135 | | | | | $ | — | | |
Non-cash financing activities: | | | | | | | | | | | | | |
Fair value of warrants issued in connection with issuance of common stock
|
| | | $ | — | | | | | $ | 280 | | |
| Lab equipment | | | 5 – 7 years | |
| Computer hardware and software | | | 3 – 7 years | |
| Leasehold improvements | | | 2 – 5 years or the term of the lease, if shorter | |
| Furniture, fixtures and equipment | | | 5 – 10 years | |
| | |
2021
|
| |
2020
|
| ||||||
Underwriter’s warrants
|
| | | | 10 | | | | | | 77 | | |
Warrants issued with rights offerings
|
| | | | 7,681 | | | | | | 7,682 | | |
Common stock options
|
| | | | 182 | | | | | | 196 | | |
Total
|
| | | | 7,873 | | | | | | 7,955 | | |
| | |
Total
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||
December 31, 2021: | | | | | | | | | | | | | | | | | | | | | | | | | |
Money market funds
|
| | | $ | 69,487 | | | | | $ | 69,487 | | | | | $ | — | | | | | $ | — | | |
December 31, 2020: | | | | | | | | | | | | | | | | | | | | | | | | | |
Money market funds
|
| | | $ | 3,122 | | | | | $ | 3,122 | | | | | $ | — | | | | | $ | — | | |
| | |
2021
|
| |
2020
|
| ||||||
Laboratory equipment
|
| | | $ | 584 | | | | | $ | 584 | | |
Computer hardware and software
|
| | | | 82 | | | | | | 69 | | |
| | | | | 666 | | | | | | 653 | | |
Accumulated depreciation and amortization
|
| | | | (549) | | | | | | (479) | | |
Property and equipment, net
|
| | | $ | 117 | | | | | $ | 174 | | |
| | |
Number of
Shares |
| |
Weighted Average
Exercise Price |
| |
Weighted Average
Remaining Contractual Life (in Years) |
| |||||||||
Warrants outstanding at December 31, 2019
|
| | | | 7,682 | | | | | | 11.76 | | | | | | | | |
Granted
|
| | | | 375 | | | | | | 1.25 | | | | | | | | |
Exercised
|
| | | | (298) | | | | | | 1.25 | | | | | | | | |
Forfeited or expired
|
| | | | — | | | | | | — | | | | | | | | |
Warrants outstanding at December 31, 2020
|
| | | | 7,759 | | | | | | 11.66 | | | | | | | | |
Granted
|
| | | | — | | | | | | — | | | | | | | | |
Exercised
|
| | | | (68) | | | | | | 1.25 | | | | | | | | |
Forfeited or expired
|
| | | | — | | | | | | — | | | | | | | | |
Warrants outstanding at December 31, 2021
|
| | | | 7,691 | | | | | | 11.75 | | | | | | 2.21 | | |
Warrants exercisable at December 31, 2021
|
| | | | 7,691 | | | | | | 11.75 | | | | | | 2.21 | | |
| | |
2020
|
|
Risk-free interest rate
|
| |
0.31% – 1.50%
|
|
Expected dividend yield
|
| |
0%
|
|
Expected volatility
|
| |
78.0% to 96.0%
|
|
Expected term
|
| |
6.02 years
|
|
Weighted-average grant date calculated fair value
|
| |
$3.72
|
|
| | |
Number
of Shares |
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Contractual Life (in Years) |
| ||||||
Options outstanding at December 31, 2019
|
| | | | 984 | | | | | $ | 21.75 | | | | | |
Granted
|
| | | | 228 | | | | | | 5.49 | | | | | |
Exercised
|
| | | | — | | | | | | — | | | | | |
Forfeited or expired
|
| | | | (1,016) | | | | | | 19.34 | | | | | |
Options outstanding at December 31, 2020
|
| | | | 196 | | | | | | 15.48 | | | | | |
Granted
|
| | | | — | | | | | | — | | | | | |
| | |
Number
of Shares |
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Contractual Life (in Years) |
| |||||||||
Exercised
|
| | | | — | | | | | | — | | | | | | | | |
Forfeited or expired
|
| | | | (14) | | | | | | 12.95 | | | | | | | | |
Options outstanding, vested and expected to vest at December 31, 2021
|
| | | | 182 | | | | | $ | 15.68 | | | | | | 6.59 | | |
Options exercisable at December 31, 2021
|
| | | | 148 | | | | | $ | 18.38 | | | | | | 6.25 | | |
|
Exercise Price
|
| |
Options
Outstanding (Shares) |
| |
Options
Exercisable (Shares) |
| ||||||
$0.90 to 0.91
|
| | | | 22 | | | | | | 8 | | |
$5.67 to 6.64
|
| | | | 85 | | | | | | 64 | | |
$13.84 to 16.40
|
| | | | 52 | | | | | | 52 | | |
$32.80 to 40.00
|
| | | | 10 | | | | | | 10 | | |
$72.08 to 104.72
|
| | | | 13 | | | | | | 14 | | |
| | | | | 182 | | | | | | 148 | | |
| | |
Number
of Awards |
| |
Weighted
Average Grant Date Fair Value Per Share |
| ||||||
Outstanding as of December 31, 2019
|
| | | | 61 | | | | | $ | 5.92 | | |
Awarded
|
| | | | — | | | | | | | | |
Vested
|
| | | | (15) | | | | | | 5.92 | | |
Forfeited/canceled
|
| | | | (46) | | | | | | 5.92 | | |
Outstanding as of December 31, 2020
|
| | | | — | | | | | | | | |
| | |
2021
|
| |
2020
|
| ||||||
Research and development
|
| | | $ | 22 | | | | | $ | 127 | | |
Clinical and regulatory
|
| | | | 35 | | | | | | 51 | | |
Selling and marketing
|
| | | | — | | | | | | 41 | | |
General and administrative
|
| | | | 18 | | | | | | 202 | | |
Total
|
| | | $ | 75 | | | | | $ | 421 | | |
| | |
2021
|
| |
2020
|
| ||||||
Stock-based compensation
|
| | | $ | 401 | | | | | $ | 380 | | |
Research credits
|
| | | | 8,629 | | | | | | 8,848 | | |
Depreciation
|
| | | | (52) | | | | | | (52) | | |
Net operating loss carryforwards
|
| | | | 33,033 | | | | | | 30,492 | | |
Inventory write down
|
| | | | 81 | | | | | | 82 | | |
Other
|
| | | | 454 | | | | | | 375 | | |
Total deferred tax assets
|
| | | | 42,399 | | | | | | 40,125 | | |
Valuation allowance
|
| | | | (42,399) | | | | | | (40,125) | | |
Net deferred tax assets
|
| | | $ | — | | | | | $ | — | | |
| | |
2021
|
| |
2020
|
| ||||||
Balance, beginning of year
|
| | | $ | 200 | | | | | $ | 1,575 | | |
Additions
|
| | | | — | | | | | | — | | |
Settlements
|
| | | | — | | | | | | (875) | | |
Adjustments and other
|
| | | | (150) | | | | | | (500) | | |
Total
|
| | | $ | 50 | | | | | $ | 200 | | |
Year ending December 31:
|
| | | | | | |
2022
|
| | | $ | 201 | | |
2023
|
| | | | 52 | | |
Total lease payments
|
| | | | 253 | | |
Less imputed interest
|
| | | | (16) | | |
Total lease liabilities
|
| | | $ | 237 | | |
Other supplemental information: | | | | | | | |
Current operating lease liabilities
|
| | | $ | 185 | | |
Long term operating lease liabilities
|
| | | | 52 | | |
Total lease liabilities
|
| | | $ | 237 | | |
Discount rate
|
| | | | 10% | | |
| | |
For the year ended
December 31, 2021 |
| |
For the year ended
December 31, 2020 |
| ||||||
Cash paid for operating lease liabilities
|
| | | | 170 | | | | | | 303 | | |
(in thousands, except per share data)
|
| |
Three Months Ended
|
| |||||||||||||||||||||
|
December 31,
2021 |
| |
September 30,
2021 |
| |
June 30,
2021 |
| |
March 31,
2021 |
| ||||||||||||||
Product sales
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Gross profit
|
| | | $ | 130 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Operating loss
|
| | | $ | (1,291) | | | | | $ | (2,503) | | | | | $ | (2,296) | | | | | $ | (2,843) | | |
Net loss
|
| | | $ | (1,283) | | | | | $ | (2,501) | | | | | $ | (2,294) | | | | | $ | (2,843) | | |
Net loss per share – basic and diluted
|
| | | $ | (0.03) | | | | | $ | (0.06) | | | | | $ | (0.08) | | | | | $ | (0.12) | | |
| | |
Three Months Ended
|
| |||||||||||||||||||||
|
December 31,
2020 |
| |
September 30,
2020 |
| |
June 30,
2020 |
| |
March 31,
2020 |
| ||||||||||||||
Product sales
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Gross profit
|
| | | $ | 500 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Operating loss
|
| | | $ | (1,274) | | | | | $ | (1,602) | | | | | $ | (3,116) | | | | | $ | (8,904) | | |
Net loss
|
| | | $ | (1,291) | | | | | $ | (1,603) | | | | | $ | (3,100) | | | | | $ | (8,886) | | |
Net loss per share – basic and diluted
|
| | | $ | (0.06) | | | | | $ | (0.07) | | | | | $ | (0.15) | | | | | $ | (0.57) | | |
| Date: March 28, 2022 | | |
/s/ Scott Dunbar
Scott Dunbar
Acting Chief Executive Officer (Principal Executive Officer) |
|
| Date: March 28, 2022 | | |
/s/ Edward Sedo
Edward Sedo
Acting Chief Accounting Officer (Principal Financial and Accounting Officer) |
|
| Date: March 28, 2022 | | |
/s/ Scott Dunbar
Scott Dunbar
Acting Chief Executive Officer (Principal Executive Officer) |
|
| Date: March 28, 2022 | | |
/s/ Edward Sedo
Edward Sedo
Acting Chief Accounting Officer (Principal Financial and Accounting Officer) |
|
|
California
|
| |
02-0692322
|
|
|
(State or other jurisdiction
of incorporation or organization) |
| |
(I.R.S. Employer
Identification No.) |
|
|
Title of each class
|
| |
Trading Symbol(s)
|
| |
Name of each exchange on which registered
|
|
|
Common Shares, no par value
|
| |
EYES
|
| |
The Nasdaq Capital Market
|
|
|
Warrants
|
| |
EYESW
|
| |
The Nasdaq Capital Market
|
|
| Large accelerated filer ☐ | | | Accelerated filer ☐ | |
| Non-accelerated filer ☒ | | | Smaller reporting company ☒ | |
| | | | Emerging growth company ☐ | |
Nominee’s or
Director’s Name |
| |
Year First
Became Director |
| |
Position with the Company
|
|
Gregg Williams | | |
2009
|
| | Independent Director, Non-Executive Chairman | |
Dean Baker | | |
2021
|
| | Independent Director | |
Alexandra Larson | | |
2021
|
| | Independent Director | |
Jonathan Will McGuire(1) | | |
2015
|
| | Director | |
Aaron Mendelsohn | | |
1998
|
| | Independent Director | |
Matthew Pfeffer(1) | | |
2015
|
| | Independent Director | |
Name of Individual
|
| |
Age
|
| |
Position and Office
|
|
Scott Dunbar(1) | | |
65
|
| | Acting Chief Executive Officer | |
Jessy Dorn | | |
46
|
| | Vice President of Clinical and Scientific Affairs | |
Edward Randolph | | |
64
|
| | Chief Operating Officer | |
Edward Sedo(2) | | |
66
|
| | Acting Chief Accounting Officer | |
Name and Principal Position
|
| |
Year
|
| |
Salary
($) |
| |
Bonus
($)(1) |
| |
Option
Awards ($)(2) |
| |
Other
($) |
| |
Total
($) |
| ||||||||||||||||||
Scott Dunbar
|
| | | | 2021 | | | | | | 234,544 | | | | | | 66,845 | | | | | | — | | | | | | — | | | | | | 301,389 | | |
Acting Chief Exec Officer
|
| | | | 2020 | | | | | | 255,299 | | | | | | 70,363 | | | | | | 16,706 | | | | | | — | | | | | | 342,368 | | |
Edward Sedo
|
| | | | 2021 | | | | | | 155,000 | | | | | | 44,175 | | | | | | — | | | | | | — | | | | | | 199,175 | | |
Acting Chief Acct. Officer
|
| | | | 2020 | | | | | | 151,079 | | | | | | 46,500 | | | | | | 5,063 | | | | | | — | | | | | | 202,642 | | |
Edward Randolph
|
| | | | 2021 | | | | | | 275,000 | | | | | | 91,438 | | | | | | — | | | | | | — | | | | | | 366,438 | | |
Chief Operating Officer
|
| | | | 2020 | | | | | | 167,496 | | | | | | 56,959 | | | | | | — | | | | | | — | | | | | | 224,455 | | |
Jessy Dorn
|
| | | | 2021 | | | | | | 220,000 | | | | | | 62,700 | | | | | | — | | | | | | — | | | | | | 282,700 | | |
VP of Clinical Affairs
|
| | | | 2020 | | | | | | 233,988 | | | | | | 66,000 | | | | | | 36,041 | | | | | | — | | | | | | 336,029 | | |
| | |
OPTION AWARDS
|
| |||||||||||||||||||||
Name
|
| |
Option
Grant Date |
| |
Number of
Securities Underlying Unexercised Options Exercisable |
| |
Number of
Securities Underlying Unexercised Options Unexercisable |
| |
Option
Exercise Price ($) |
| ||||||||||||
Jessy Dorn
|
| | | | 04/01/2014 | | | | | | 656 | | | | | | — | | | | | | 40.00 | | |
| | | | | 03/25/2015 | | | | | | 468 | | | | | | — | | | | | | 104.72 | | |
| | | | | 05/15/2015 | | | | | | 2,500 | | | | | | — | | | | | | 99.68 | | |
| | | | | 01/14/2016 | | | | | | 1,875 | | | | | | — | | | | | | 33.44 | | |
| | | | | 01/21/2016 | | | | | | 1,151 | | | | | | — | | | | | | 32.80 | | |
| | | | | 01/18/2017 | | | | | | 2,500 | | | | | | — | | | | | | 13.84 | | |
| | | | | 01/02/2018 | | | | | | 2,447 | | | | | | 53(1) | | | | | | 16.08 | | |
| | | | | 01/23/2019 | | | | | | 2,989 | | | | | | 1.111(1) | | | | | | 6.52 | | |
| | | | | 06/04/2019 | | | | | | 5,859 | | | | | | 3,516(1) | | | | | | 5.67 | | |
| | | | | 02/12/2020 | | | | | | 4,078 | | | | | | 4,821(1) | | | | | | 5.98 | | |
Scott Dunbar
|
| | | | 03/01/2012 | | | | | | 775 | | | | | | — | | | | | | 40.00 | | |
| | | | | 04/01/2014 | | | | | | 937 | | | | | | — | | | | | | 40.00 | | |
| | | | | 09/26/2014 | | | | | | 5,305 | | | | | | — | | | | | | 72.00 | | |
| | | | | 03/25/2015 | | | | | | 625 | | | | | | — | | | | | | 104.72 | | |
| | | | | 01/21/2016 | | | | | | 1,151 | | | | | | — | | | | | | 32.80 | | |
| | | | | 01/18/2017 | | | | | | 2,500 | | | | | | — | | | | | | 13.84 | | |
| | | | | 01/02/2018 | | | | | | 2,447 | | | | | | 53(1) | | | | | | 16.08 | | |
| | | | | 01/23/2019 | | | | | | 2,989 | | | | | | 1,111(1) | | | | | | 6.52 | | |
| | | | | 02/12/2020 | | | | | | 1,890 | | | | | | 2,235(1) | | | | | | 5.98 | | |
Edward Sedo
|
| | | | 09/03/2015 | | | | | | 1,250 | | | | | | — | | | | | | 72.08 | | |
| | | | | 01/21/2016 | | | | | | 156 | | | | | | — | | | | | | 32.80 | | |
| | | | | 01/18/2017 | | | | | | 625 | | | | | | — | | | | | | 13.84 | | |
| | | | | 01/02/2018 | | | | | | 458 | | | | | | 10(1) | | | | | | 16.08 | | |
| | | | | 01/23/2019 | | | | | | 911 | | | | | | 339(1) | | | | | | 6.52 | | |
| | | | | 02/12/2020 | | | | | | 572 | | | | | | 678(1) | | | | | | 5.98 | | |
Name
|
| |
Fees Earned or
Paid in Cash ($) |
| |
Stock
Options ($) |
| |
Total
($) |
| |||||||||
Gregg Williams
|
| | | | 54,000 | | | | | | — | | | | | | 54,000 | | |
Dean Baker
|
| | | | 59,000 | | | | | | — | | | | | | 59,000 | | |
Alexandra Larson
|
| | | | 35,000 | | | | | | — | | | | | | 35,000 | | |
Jonathan Will McGuire
|
| | | | 35,000 | | | | | | — | | | | | | 35,000 | | |
Aaron Mendelsohn
|
| | | | 59,000 | | | | | | — | | | | | | 59,000 | | |
Matthew Pfeffer
|
| | | | 55,000 | | | | | | — | | | | | | 55,000 | | |
Name of Beneficial Owner
|
| |
Number of Shares
Beneficially Owned |
| |
Percentage
Beneficially Owned |
| ||||||
Gregg Williams(1)
|
| | | | 15,946,341 | | | | | | 35.1% | | |
Jonathan Will McGuire(2)
|
| | | | 22,186 | | | | | | * | | |
Aaron Mendelsohn(3)
|
| | | | 10,331 | | | | | | * | | |
Matthew Pfeffer(4)
|
| | | | 25,813 | | | | | | * | | |
Alexandra Larson
|
| | | | 500 | | | | | | * | | |
Jessy Dorn(5)
|
| | | | 27,088 | | | | | | * | | |
Scott Dunbar(6)
|
| | | | 21,872 | | | | | | * | | |
Edward Sedo(7)
|
| | | | 4,243 | | | | | | * | | |
Edward Randolph
|
| | | | 2 | | | | | | * | | |
All current directors and executive officers as a group (9 persons)(8)
|
| | | | 16,058,376 | | | | | | 35.3% | | |
Plan Category
|
| |
Number of securities
to be issued upon exercise of outstanding options, warrants and rights |
| |
Weighted – average
exercise price of outstanding options, warrants and rights |
| |
Number of
securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) |
| |||||||||
| | |
(a)
|
| |
(b)
|
| |
(c)
|
| |||||||||
Equity compensation plans approved by security holders:
|
| | | | | | | | | | | | | | | | | | |
2011 Plan(1)
|
| | | | 180,603 | | | | | $ | 15.47 | | | | | | — | | |
2015 ESPP
|
| | | | — | | | | | | — | | | | | | 77,031 | | |
Total
|
| | | | 180,603 | | | | | $ | 15.47 | | | | | | 77,031 | | |
Name of Director
|
| |
Ownership of
NPM Common Stock |
| |||
Gregg Williams
|
| | | | 31.84% | | |
Dean Baker
|
| | | | 0.58% | | |
Aaron Mendelsohn
|
| | | | 1.79% | | |
| | |
December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Audit Fees(1)
|
| | | $ | 117,500 | | | | | $ | 117,500 | | |
Audit Related Fees(2)
|
| | | | — | | | | | | — | | |
Tax Fees(3)
|
| | | | — | | | | | | — | | |
All Other Fees(4)
|
| | | | 30,045 | | | | | | 21,655 | | |
Total Fees
|
| | | $ | 147,545 | | | | | $ | 139,155 | | |
|
Exhibit
Number |
| |
Exhibit Title
|
|
| 31.1 | | | Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15(d)-14(a) (filed herewith, Exhibit 31.1). | |
| 31.2 | | | Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15(d)-14(a) (filed herewith, Exhibit 31.2). | |
| Dated: May 2, 2022 | | | Second Sight Medical Products, Inc. | |
| | | |
/s/ Edward Sedo
Edward Sedo
Acting Principal Financial and Accounting Officer |
|
|
/s/ Scott Dunbar
Scott Dunbar
|
| | Acting Chief Executive Officer (Principal Executive Officer) | | | May 2, 2022 | |
|
/s/ Edward Sedo
Edward Sedo
|
| |
Acting Principal Financial and Accounting Officer
(Principal Financial and Accounting Officer) |
| | May 2, 2022 | |
|
/s/ Gregg Williams*
Gregg Williams
|
| | Chairman of the Board | | | May 2, 2022 | |
|
/s/ Dean Baker*
Dean Baker
|
| | Director | | | May 2, 2022 | |
|
/s/ Alexandra Larson*
Alexandra Larson
|
| | Director | | | May 2, 2022 | |
|
/s/ Jonathan Will McGuire*
Jonathan Will McGuire
|
| | Director | | | May 2, 2022 | |
|
/s/ Aaron Mendelsohn*
Aaron Mendelsohn
|
| | Director | | | May 2, 2022 | |
|
/s/ Matthew Pfeffer*
Matthew Pfeffer
|
| | Director | | | May 2, 2022 | |
| Date: May 2, 2022 | | |
/s/ Scott Dunbar
Scott Dunbar
Acting Chief Executive Officer (Principal Executive Officer) |
|
| Date: May 2, 2022 | | |
/s/ Edward Sedo
Edward Sedo
Acting Principal Accounting Officer |
|
|
California
(State or other jurisdiction of
incorporation or organization) |
| |
02-0692322
(I.R.S. Employer
Identification No.) |
|
|
Title of each class
|
| |
Trading
Symbol(s) |
| |
Name of each exchange on which registered
|
|
|
Common Stock
Warrants |
| |
EYES
EYESW |
| |
NASDAQ
NASDAQ |
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☒
|
| |
Smaller reporting company
☒
|
|
|
Emerging growth company
☐
|
| | | |
|
PART I
FINANCIAL INFORMATION
|
| | | | | | |
|
Item 1.
Financial Statements
|
| | | | | | |
| | | | | I-1 | | | |
| | | | | I-2 | | | |
| | | | | I-3 | | | |
| | | | | I-4 | | | |
| | | | | I-5 | | | |
| | | | | I-16 | | | |
| | | | | I-21 | | | |
| | | | | I-21 | | | |
|
PART II
OTHER INFORMATION
|
| | | | | | |
| | | | | I-23 | | | |
| | | | | I-23 | | | |
| | | | | I-23 | | | |
| | | | | I-23 | | | |
| | | | | I-24 | | | |
| | | | | I-24 | | | |
| | | | | I-24 | | | |
| | | | | I-26 | | |
| | |
March 31,
2022 |
| |
December 31,
2021 |
| ||||||
ASSETS | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 59,599 | | | | | $ | 69,593 | | |
Prepaid expenses and other current assets
|
| | | | 618 | | | | | | 914 | | |
Total current assets
|
| | | | 60,217 | | | | | | 70,507 | | |
Property and equipment, net
|
| | | | 119 | | | | | | 117 | | |
SAFE (see Note 1)
|
| | | | 8,000 | | | | | | — | | |
Right-of-use assets
|
| | | | 184 | | | | | | 228 | | |
Deposits and other assets
|
| | | | 18 | | | | | | 27 | | |
Total assets
|
| | | $ | 68,538 | | | | | $ | 70,879 | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 744 | | | | | $ | 519 | | |
Accrued expenses
|
| | | | 715 | | | | | | 548 | | |
Accrued compensation expense
|
| | | | 462 | | | | | | 748 | | |
Accrued clinical trial expenses
|
| | | | 219 | | | | | | 462 | | |
Current operating lease liabilities
|
| | | | 199 | | | | | | 185 | | |
Total current liabilities
|
| | | | 2,385 | | | | | | 2,462 | | |
Long term operating lease liabilities
|
| | | | — | | | | | | 52 | | |
Total liabilities
|
| | | | 2,385 | | | | | | 2,514 | | |
Commitments and contingencies | | | | | | | | | | | | | |
Stockholders’ equity: | | | | | | | | | | | | | |
Preferred stock, no par value, 10,000 shares authorized; none outstanding
|
| | | | — | | | | | | — | | |
Common stock, no par value; 300,000 shares authorized; shares issued and outstanding: 39,409 as of March 31, 2022 and December 31, 2021
|
| | | | 347,940 | | | | | | 347,940 | | |
Additional paid-in capital
|
| | | | 49,402 | | | | | | 49,389 | | |
Accumulated other comprehensive loss
|
| | | | (392) | | | | | | (379) | | |
Accumulated deficit
|
| | | | (330,797) | | | | | | (328,585) | | |
Total stockholders’ equity
|
| | | | 66,153 | | | | | | 68,365 | | |
Total liabilities and stockholders’ equity
|
| | | $ | 68,538 | | | | | $ | 70,879 | | |
| | |
Three Months Ended
March 31, |
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Net sales
|
| | | $ | — | | | | | $ | — | | |
Cost of sales
|
| | | | — | | | | | | — | | |
Gross profit
|
| | | | — | | | | | | — | | |
Operating expenses: | | | | | | | | | | | | | |
Research and development, net of grants
|
| | | | 645 | | | | | | 334 | | |
Clinical and regulatory, net of grants
|
| | | | 105 | | | | | | 37 | | |
General and administrative
|
| | | | 1,466 | | | | | | 2,472 | | |
Total operating expenses
|
| | | | 2,216 | | | | | | 2,843 | | |
Loss from operations
|
| | | | (2,216) | | | | | | (2,843) | | |
Interest income
|
| | | | 4 | | | | | | — | | |
Net loss
|
| | | $ | (2,212) | | | | | $ | (2,843) | | |
Net loss per common share – basic and diluted
|
| | | $ | (0.06) | | | | | $ | (0.12) | | |
Weighted average common shares outstanding – basic and diluted
|
| | | | 39,409 | | | | | | 23,537 | | |
| | |
Three Months Ended
March 31, |
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Net loss
|
| | | $ | (2,212) | | | | | $ | (2,843) | | |
Other comprehensive income (loss): | | | | | | | | | | | | | |
Foreign currency translation adjustments
|
| | | | (13) | | | | | | 36 | | |
Comprehensive loss
|
| | | $ | (2,225) | | | | | $ | (2,807) | | |
| | |
Common Stock
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Other Comprehensive Loss |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Equity |
| |||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
Balance, December 31, 2020
|
| | | | 23,214 | | | | | $ | 270,126 | | | | | $ | 49,314 | | | | | $ | (448) | | | | | $ | (319,664) | | | | | $ | (672) | | |
Issuance of shares of common stock in underwritten public offering
|
| | | | 4,650 | | | | | | 24,451 | | | | | | — | | | | | | — | | | | | | — | | | | | | 24,451 | | |
Warrants exercised
|
| | | | 44 | | | | | | 15 | | | | | | — | | | | | | — | | | | | | — | | | | | | 15 | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | 19 | | | | | | — | | | | | | — | | | | | | 19 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,843) | | | | | | (2,843) | | |
Foreign currency translation adjustment
|
| | | | — | | | | | | — | | | | | | — | | | | | | 36 | | | | | | — | | | | | | 36 | | |
Balance, March 31, 2021
|
| | | | 27,908 | | | | | $ | 294,592 | | | | | $ | 49,333 | | | | | $ | (412) | | | | | $ | (322,507) | | | | | $ | 21,006 | | |
| | |
Common Stock
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Other Comprehensive Loss |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Equity |
| |||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
Balance, December 31, 2021
|
| | | | 39,409 | | | | | $ | 347,940 | | | | | $ | 49,389 | | | | | $ | (379) | | | | | $ | (328,585) | | | | | $ | 68,365 | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | 13 | | | | | | — | | | | | | — | | | | | | 13 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,212) | | | | | | (2,212) | | |
Foreign currency translation adjustment
|
| | | | — | | | | | | — | | | | | | — | | | | | | (13) | | | | | | — | | | | | | (13) | | |
Balance, March 31, 2022
|
| | | | 39,409 | | | | | $ | 347,940 | | | | | $ | 49,402 | | | | | $ | (392) | | | | | $ | (330,797) | | | | | $ | 66,153 | | |
| | |
Three Months Ended March 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
| | |
(unaudited)
|
| |||||||||
Cash flows from operating activities: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (2,212) | | | | | $ | (2,843) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 16 | | | | | | 20 | | |
Stock-based compensation
|
| | | | 13 | | | | | | 19 | | |
Non-cash lease expense
|
| | | | 6 | | | | | | 16 | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
Prepaid expenses and other assets
|
| | | | 305 | | | | | | 332 | | |
Accounts payable
|
| | | | 221 | | | | | | 1,158 | | |
Accrued expenses
|
| | | | 159 | | | | | | 345 | | |
Accrued compensation expenses
|
| | | | (239) | | | | | | 26 | | |
Accrued clinical trial expenses
|
| | | | (244) | | | | | | 149 | | |
Net cash used in operating activities
|
| | | | (1,975) | | | | | | (778) | | |
Cash flows from investing activities: | | | | | | | | | | | | | |
SAFE (see Note 1)
|
| | | | (8,000) | | | | | | — | | |
Purchases of property and equipment
|
| | | | (18) | | | | | | — | | |
Net cash used in investing activities
|
| | | | (8,018) | | | | | | — | | |
Cash flows from financing activities: | | | | | | | | | | | | | |
Net proceeds from sale of common stock and exercise of warrants
|
| | | | — | | | | | | 24,466 | | |
Net cash provided by financing activities
|
| | | | — | | | | | | 24,466 | | |
Effect of exchange rate changes on cash and cash equivalents
|
| | | | (1) | | | | | | (3) | | |
Cash and cash equivalents: | | | | | | | | | | | | | |
Net increase (decrease)
|
| | | | (9,994) | | | | | | 23,685 | | |
Balance at beginning of period
|
| | | | 69,593 | | | | | | 3,177 | | |
Balance at end of period
|
| | | $ | 59,599 | | | | | $ | 26,682 | | |
| | |
Total
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||
March 31, 2022 (unaudited): | | | | | | | | | | | | | | | | | | | | | | | | | |
Money market funds
|
| | | $ | 59,461 | | | | | $ | 59,461 | | | | | $ | — | | | | | $ | — | | |
December 31, 2021: | | | | | | | | | | | | | | | | | | | | | | | | | |
Money market funds
|
| | | $ | 69,487 | | | | | $ | 69,487 | | | | | $ | — | | | | | $ | — | | |
| | |
March 31,
2022 |
| |
December 31,
2021 |
| ||||||
Laboratory equipment
|
| | | $ | 584 | | | | | $ | 584 | | |
Computer hardware and software
|
| | | | 100 | | | | | | 82 | | |
| | | | | 684 | | | | | | 666 | | |
Accumulated depreciation and amortization
|
| | | | (565) | | | | | | (549) | | |
Property and equipment, net
|
| | | $ | 119 | | | | | $ | 117 | | |
|
Beginning balance as of December 31, 2021
|
| | | $ | 335 | | |
|
Consideration received in advance of revenue recognition
|
| | | | — | | |
|
Revenue recognized
|
| | | | — | | |
|
Ending balance as of March 31, 2022
|
| | | $ | 335 | | |
|
Beginning balance as of December 31, 2021
|
| | | $ | 50 | | |
|
Additions
|
| | | | — | | |
|
Settlements
|
| | | | — | | |
|
Adjustments and other
|
| | | | — | | |
|
Ending balance as of March 31, 2022
|
| | | $ | 50 | | |
Assets
|
| |
Classification
|
| |
March 31,
2022 |
| |
December 31,
2021 |
| ||||||
Non-current assets
|
| | Right-of-use assets | | | | $ | 184 | | | | | $ | 228 | | |
Liabilities | | | | | | | | | | | | | | | | |
Current
|
| | Current operating lease liabilities | | | | $ | 199 | | | | | $ | 185 | | |
Long term
|
| |
Long term operating lease liabilities
|
| | | $ | — | | | | | $ | 52 | | |
| | |
For the three
months ended March 31, 2022 |
| |
For the three
months ended March 31, 2021 |
| ||||||
Lease expense: | | | | | | | | | | | | | |
Operating lease expense
|
| | | $ | 49 | | | | | $ | 22 | | |
Short-term lease expense
|
| | | | — | | | | | | — | | |
Total lease expense
|
| | | $ | 49 | | | | | $ | 22 | | |
| | |
March 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Common stock warrants issued to underwriter
|
| | | | 10 | | | | | | 10 | | |
Common stock warrants issued in rights offerings
|
| | | | 7,681 | | | | | | 7,682 | | |
Common stock options
|
| | | | 180 | | | | | | 182 | | |
| | | | | 7,871 | | | | | | 7,874 | | |
| | |
Number of
Shares |
| |
Weighted
Average Exercise Price Per Share |
| |
Weighted
Average Remaining Contractual Life (in Years) |
| |||||||||
Warrants outstanding as of December 31, 2021
|
| | | | 7,691 | | | | | $ | 11.75 | | | | | | 2.21 | | |
Issued
|
| | | | — | | | | | | | | | | | | | | |
Exercised
|
| | | | — | | | | | | | | | | | | | | |
Forfeited or expired
|
| | | | — | | | | | | | | | | | | | | |
Warrants outstanding as of March 31, 2022
|
| | | | 7,691 | | | | | $ | 11.75 | | | | | | 1.96 | | |
Warrants exercisable as of March 31, 2022
|
| | | | 7,691 | | | | | $ | 11.75 | | | | | | 1.96 | | |
| | |
Number of
Shares |
| |
Weighted
Average Exercise Price Per Share |
| |
Weighted
Average Remaining Contractual Life (in Years) |
| |||||||||
Options outstanding as of December 31, 2021
|
| | | | 182 | | | | | $ | 15.68 | | | | | | 6.59 | | |
Granted
|
| | | | — | | | | | $ | — | | | | | | | | |
Exercised
|
| | | | — | | | | | $ | — | | | | | | | | |
Forfeited or expired
|
| | | | (2) | | | | | $ | 40.00 | | | | | | | | |
Options outstanding as of March 31, 2022
|
| | | | 180 | | | | | $ | 15.47 | | | | | | 6.40 | | |
Options exercisable as of March 31, 2022
|
| | | | 151 | | | | | $ | 17.76 | | | | | | 6.11 | | |
| | |
Three Months Ended
March 31, |
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Research and development
|
| | | | 5 | | | | | | 5 | | |
Clinical and regulatory
|
| | | | 3 | | | | | | 9 | | |
General and administrative
|
| | | | 5 | | | | | | 5 | | |
Total
|
| | | $ | 13 | | | | | $ | 19 | | |
Exhibit No.
|
| |
Exhibit Description
|
|
2.1 | | | Merger Agreement dated February 4, 2022 (incorporated by reference to the Company’s Current Report on Form 8-K filed with the SEC on February 8, 2022). | |
10.1 | | | SAFE Agreement dated February 4, 2022 (incorporated by reference to the Company’s Current Report on Form 8-K filed with the SEC on February 8, 2022). | |
31.1 | | | Certification of Principal Executive Officer of Second Sight Medical Products, Inc. pursuant to Section 302 of Sarbanes-Oxley Act of 2002.* | |
31.2 | | | Certification of Principal Financial and Accounting Officer of Second Sight Medical Products, Inc. pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.* | |
32.1 | | | Certifications of Principal Executive Officer and Principal Financial and Accounting Officer of Second Sight Medical Products, Inc. pursuant to Rule 13a-14(b) under the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.* | |
101.INS | | | XBRL Instant Document.* | |
101.SCH | | | XBRL Taxonomy Extension Schema Document.* | |
101.CAL | | | XBRL Taxonomy Extension Calculation Linkbase Document.* | |
101.DEF | | | XBRL Taxonomy Extension Definition Linkbase Document.* | |
101.LAB | | | XBRL Taxonomy Extension Label Linkbase Document.* | |
101.PRE | | | XBRL Taxonomy Extension Presentation Linkbase Document.* | |
104 | | | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)* | |
|
Name
|
| |
Title
|
| |
Date
|
|
|
/s/ Scott Dunbar
Scott Dunbar
|
| |
Acting Chief Executive Officer and
Director (Principal Executive Officer) |
| | May 16, 2022 | |
|
/s/ Edward Sedo
Edward Sedo
|
| |
Acting Chief Accounting Officer
(Principal Financial and Accounting Officer) |
| | May 16, 2022 | |
| Date: May 16, 2022 | | |
/s/ Scott Dunbar
Scott Dunbar
Acting Chief Executive Officer (Principal Executive Officer) |
|
| Date: May 16, 2022 | | |
/s/ Edward Sedo
Edward Sedo
Acting Chief Accounting Officer (Principal Financial and Accounting Officer) |
|
| Date: May 16, 2022 | | |
/s/ Scott Dunbar
Scott Dunbar
Acting Chief Executive Officer (Principal Executive Officer) |
|
| | | |
/s/ Edward Sedo
Edward Sedo
Acting Chief Accounting Officer (Principal Financial and Accounting Officer) |
|